RXO, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: US74982T1034
USD
14.24
-0.04 (-0.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,612.00
594.00
587.00
1,070.00
1,068.00
0.00
Shareholder's Funds
1,612.00
594.00
587.00
1,070.00
1,068.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
447.00
408.00
500.00
42.00
30.00
0.00
Secured Loans
447.00
408.00
500.00
42.00
30.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
84.00
5.00
13.00
50.00
47.00
0.00
Other Long Term Liabilities
388
197
174
182
173
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
737.00
549.00
621.00
182.00
173.00
0.00
Current Liabilities
Trade Payables
568.00
414.00
501.00
520.00
390.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,065.00
682.00
823.00
816.00
629.00
0.00
Total Liabilities
3,414.00
1,825.00
2,031.00
2,068.00
1,870.00
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
728.00
612.00
519.00
458.00
417.00
0.00
Less: Accumulated Depreciation
317.00
293.00
241.00
219.00
181.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
411.00
319.00
278.00
239.00
236.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
38.00
10.00
12.00
14.00
16.00
0.00
Total Non-Current Assets
2,075.00
1,029.00
1,002.00
985.00
1,008.00
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,227.00
743.00
900.00
1,010.00
772.00
0.00
Cash and Bank
35.00
5.00
98.00
29.00
70.00
0.00
Other Current Assets
1,262.00
748.00
998.00
1,039.00
842.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,339.00
796.00
1,029.00
1,083.00
862.00
0.00
Net Current Assets (Including Current Investments)
274.00
114.00
206.00
267.00
233.00
0.00
Total Current Assets Excluding Current Investments
1,339.00
796.00
1,029.00
1,083.00
862.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,414.00
1,825.00
2,031.00
2,068.00
1,870.00
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
447.00
408.00
500.00
42.00
30.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -0.85% vs -21.25% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 96.95% vs 13.22% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 28.84% vs 14.75% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 68.22% vs -22.64% in Dec 2023

Compare Balance Sheet Results of RXO, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,612.00
1,058.66
553.34
52.27%
Shareholder's Funds
1,612.00
1,058.66
553.34
52.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
447.00
300.73
146.27
48.64%
Secured Loans
447.00
300.73
146.27
48.64%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
84.00
36.46
47.54
130.39%
Other Long Term Liabilities
388.00
77.94
310.06
397.82%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
737.00
370.36
366.64
99.00%
Current Liabilities
Trade Payables
568.00
3.50
564.50
16,128.57%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,065.00
146.09
918.91
629.00%
Total Liabilities
3,414.00
1,575.10
1,838.90
116.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
728.00
21.88
706.12
3,227.24%
Less: Accumulated Depreciation
317.00
5.87
311.13
5,300.34%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
411.00
16.01
394.99
2,467.15%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
38.00
1.46
36.54
2,502.74%
Total Non-Current Assets
2,075.00
1,264.25
810.75
64.13%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
1,227.00
101.90
1,125.10
1,104.12%
Cash and Bank
35.00
179.18
-144.18
-80.47%
Other Current Assets
1,262.00
298.27
963.73
323.11%
Short Term Loans and Advances
0
17.18
-17.18
-100.00%
Total Current Assets
1,339.00
310.85
1,028.15
330.75%
Net Current Assets (Including Current Investments)
274.00
164.76
109.24
66.30%
Total Current Assets Excluding Current Investments
1,339.00
310.85
1,028.15
330.75%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,414.00
1,575.10
1,838.90
116.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
447.00
300.73
146.27
48.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 349.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.85% vs -21.25% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 388.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 96.95% vs 13.22% in Dec 2023

Annual - Fixed Assets
Fixed Assets 411.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.84% vs 14.75% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,339.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 68.22% vs -22.64% in Dec 2023