S D Retail

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE0X6F01017
  • NSEID: SDREAMS
  • BSEID:
INR
77.90
1.7 (2.23%)
BSENSE

Apr 02

BSE+NSE Vol: 3000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -24.09% vs 112.34% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -35.19% vs 58.82% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 45.25% vs 65.00% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 41.46% vs 35.70% in Mar 2024

Compare Balance Sheet Results of S D Retail
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.72
18.38
0.34
1.85%
Share Warrants & Outstandings
Total Reserve
91.71
47.85
43.86
91.66%
Shareholder's Funds
110.43
76.89
33.54
43.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.10
3.99
-3.89
-97.49%
Secured Loans
0.10
1.79
-1.69
-94.41%
Unsecured Loans
0.00
2.20
-2.20
-100.00%
Deferred Tax Assets / Liabilities
-1.27
-0.08
-1.19
-1,487.50%
Other Long Term Liabilities
0.35
0.00
0.35
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.83
3.90
-4.73
-121.28%
Current Liabilities
Trade Payables
14.55
4.14
10.41
251.45%
Other Current Liabilities
17.31
0.54
16.77
3,105.56%
Short Term Borrowings
32.96
12.12
20.84
171.95%
Short Term Provisions
0.00
1.23
-1.23
-100.00%
Total Current Liabilities
64.81
18.03
46.78
259.46%
Total Liabilities
174.42
98.82
75.60
76.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.82
2.13
14.69
689.67%
Less: Accumulated Depreciation
9.64
0.78
8.86
1,135.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.19
1.35
5.84
432.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.04
-0.04
-100.00%
Long Term Loans & Advances
0.18
0.00
0.18
0.00%
Other Non Current Assets
6.15
0.85
5.30
623.53%
Total Non-Current Assets
13.52
2.25
11.27
500.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
30.16
14.37
15.79
109.88%
Sundry Debtors
79.71
49.00
30.71
62.67%
Cash and Bank
49.58
23.64
25.94
109.73%
Other Current Assets
0.46
1.12
-0.66
-58.93%
Short Term Loans and Advances
0.99
8.45
-7.46
-88.28%
Total Current Assets
160.90
96.58
64.32
66.60%
Net Current Assets (Including Current Investments)
96.09
78.55
17.54
22.33%
Total Current Assets Excluding Current Investments
160.90
96.58
64.32
66.60%
Miscellaneous Expenses not written off
0.05
0.00
0.05
0.00%
Total Assets
174.42
98.82
75.60
76.50%
Contingent Liabilities
0.12
0.00
0.12
0.00%
Total Debt
33.06
16.10
16.96
105.34%
Book Value per share (adjusted)
58.98
36.03
22.95
63.70%
Annual - Borrowings
Borrowings 33.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.09% vs 112.34% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.19% vs 58.82% in Mar 2024

Annual - Fixed Assets
Fixed Assets 7.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.25% vs 65.00% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 160.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.46% vs 35.70% in Mar 2024