Sa Giang Import Export Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: VN000000SGC9
VND
81,000.00
-400 (-0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,46,158.56
2,53,107.36
2,10,813.19
1,51,447.54
1,18,592.46
1,20,100.72
Shareholder's Funds
3,46,158.56
2,53,107.36
2,10,813.19
1,51,447.54
1,18,592.46
1,20,100.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20,326.39
0.00
13,572.81
30,862.28
27,863.90
25,154.91
Secured Loans
20,326.39
0.00
13,572.81
30,862.28
27,863.90
25,154.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3,371.84
-902.79
-789.76
-1,115.78
-918.83
-812.45
Other Long Term Liabilities
14309.61
3401.33
3588.72
3922.49
3730.46
3914.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14,309.61
3,401.33
3,588.72
3,922.49
3,730.46
3,914.39
Total Non-Current Liabilities
14,309.61
3,401.33
3,588.72
3,922.49
3,730.46
3,914.39
Current Liabilities
Trade Payables
18,215.86
15,598.13
9,934.16
11,952.54
26,231.28
7,543.61
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14,309.61
3,401.33
3,588.72
3,922.49
3,730.46
3,914.39
Total Current Liabilities
79,027.26
40,384.38
56,530.31
70,542.24
87,304.64
52,858.95
Total Liabilities
4,50,459.02
2,97,196.60
2,71,275.68
2,26,295.66
2,10,127.57
1,77,374.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,99,881.61
2,79,833.12
2,21,477.08
1,89,967.02
1,62,348.56
1,34,158.51
Less: Accumulated Depreciation
1,49,876.11
1,31,038.04
1,15,002.21
98,830.34
84,715.80
72,752.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,50,005.50
1,48,795.08
1,06,474.87
91,136.68
77,632.76
61,405.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
858.60
6,538.97
2,835.58
0.00
0.00
Total Non-Current Assets
1,64,514.73
1,57,953.66
1,19,242.03
1,00,573.12
84,190.36
68,010.48
Current Assets Loans & Advances
Current Investments
85,000.00
0.00
0.00
6,000.00
0.00
0.00
Inventories
88,663.00
61,184.41
75,517.83
56,715.15
45,329.94
40,195.94
Sundry Debtors
68,038.67
42,919.03
44,179.22
42,174.81
36,193.26
39,622.98
Cash and Bank
21,456.06
20,737.69
19,953.53
1,696.92
22,928.12
22,972.56
Other Current Assets
2,73,164.54
1,34,963.47
1,47,372.55
1,15,731.30
1,07,484.11
1,05,291.66
Short Term Loans and Advances
10,006.81
10,122.34
7,721.97
9,144.41
3,032.79
2,500.18
Total Current Assets
2,85,944.29
1,39,242.95
1,52,033.65
1,25,722.53
1,25,937.21
1,09,363.58
Net Current Assets (Including Current Investments)
2,06,917.02
98,858.56
95,503.34
55,180.30
38,632.57
56,504.63
Total Current Assets Excluding Current Investments
2,85,944.29
1,39,242.95
1,52,033.65
1,25,722.53
1,25,937.21
1,09,363.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,50,459.02
2,97,196.60
2,71,275.68
2,26,295.66
2,10,127.57
1,77,374.06
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20,326.39
0.00
13,572.81
30,862.28
27,863.90
25,154.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 320.71% vs -5.22% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 0.81% vs 39.75% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 105.36% vs -8.41% in Dec 2023

Compare Balance Sheet Results of Sa Giang Import Export Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,46,158.56
12,03,519.71
-8,57,361.15
-71.24%
Shareholder's Funds
3,46,158.56
12,03,519.71
-8,57,361.15
-71.24%
Minority Interest
0
4,91,241.88
-4,91,241.88
-100.00%
Long-Term Borrowings
20,326.39
17,24,699.39
-17,04,373.00
-98.82%
Secured Loans
20,326.39
17,24,699.39
-17,04,373.00
-98.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3,371.84
-2,139.75
-1,232.09
-57.58%
Other Long Term Liabilities
14,309.61
98,734.66
-84,425.05
-85.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14,309.61
0
14,309.61
0.00%
Total Non-Current Liabilities
14,309.61
8,79,946.89
-8,65,637.28
-98.37%
Current Liabilities
Trade Payables
18,215.86
1,78,535.46
-1,60,319.60
-89.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14,309.61
0
14,309.61
0.00%
Total Current Liabilities
79,027.26
13,09,005.56
-12,29,978.30
-93.96%
Total Liabilities
4,50,459.02
38,83,714.03
-34,33,255.01
-88.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,99,881.61
14,18,976.10
-11,19,094.49
-78.87%
Less: Accumulated Depreciation
1,49,876.11
4,78,291.12
-3,28,415.01
-68.66%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,50,005.50
9,40,684.99
-7,90,679.49
-84.05%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
62,363.20
-62,363.20
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,64,514.73
10,67,825.31
-9,03,310.58
-84.59%
Current Assets Loans & Advances
Current Investments
85,000.00
74,740.00
10,260.00
13.73%
Inventories
88,663.00
16,16,488.55
-15,27,825.55
-94.52%
Sundry Debtors
68,038.67
7,08,037.30
-6,39,998.63
-90.39%
Cash and Bank
21,456.06
1,66,152.10
-1,44,696.04
-87.09%
Other Current Assets
2,73,164.54
26,57,414.93
-23,84,250.39
-89.72%
Short Term Loans and Advances
10,006.81
91,996.98
-81,990.17
-89.12%
Total Current Assets
2,85,944.29
28,15,888.72
-25,29,944.43
-89.85%
Net Current Assets (Including Current Investments)
2,06,917.02
15,06,883.16
-12,99,966.14
-86.27%
Total Current Assets Excluding Current Investments
2,85,944.29
28,15,888.72
-25,29,944.43
-89.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,50,459.02
38,83,714.03
-34,33,255.01
-88.40%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20,326.39
17,24,699.39
-17,04,373.00
-98.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 14,309.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 320.71% vs -5.22% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,50,005.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.81% vs 39.75% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,85,944.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 105.36% vs -8.41% in Dec 2023