Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 64.55% vs 21.28% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 64.89% vs 35.68% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 8.15% vs 79.70% in Mar 2024
Compare Balance Sheet Results of Sadhav Shipping
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.35
10.54
3.81
36.15%
Share Warrants & Outstandings
Total Reserve
85.12
6.84
78.28
1,144.44%
Shareholder's Funds
99.47
17.39
82.08
472.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
101.15
0.19
100.96
53,136.84%
Secured Loans
86.67
0.19
86.48
45,515.79%
Unsecured Loans
14.48
0.00
14.48
0.00%
Deferred Tax Assets / Liabilities
12.36
-0.02
12.38
61,900.00%
Other Long Term Liabilities
0.00
0.13
-0.13
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.14
0.00
1.14
0.00%
Total Non-Current Liabilities
114.66
0.30
114.36
38,120.00%
Current Liabilities
Trade Payables
17.62
15.79
1.83
11.59%
Other Current Liabilities
10.71
0.76
9.95
1,309.21%
Short Term Borrowings
9.15
0.96
8.19
853.13%
Short Term Provisions
0.40
0.00
0.40
0.00%
Total Current Liabilities
37.88
17.51
20.37
116.33%
Total Liabilities
252.01
35.20
216.81
615.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
273.18
0.98
272.20
27,775.51%
Less: Accumulated Depreciation
70.70
0.22
70.48
32,036.36%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
202.49
0.75
201.74
26,898.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.06
0.00
3.06
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.20
-0.20
-100.00%
Long Term Loans & Advances
0.42
0.00
0.42
0.00%
Other Non Current Assets
0.00
0.45
-0.45
-100.00%
Total Non-Current Assets
205.97
1.40
204.57
14,612.14%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
13.65
23.05
-9.40
-40.78%
Cash and Bank
9.75
2.29
7.46
325.76%
Other Current Assets
16.09
4.46
11.63
260.76%
Short Term Loans and Advances
6.55
4.01
2.54
63.34%
Total Current Assets
46.04
33.80
12.24
36.21%
Net Current Assets (Including Current Investments)
8.16
16.29
-8.13
-49.91%
Total Current Assets Excluding Current Investments
46.04
33.80
12.24
36.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
252.01
35.20
216.81
615.94%
Contingent Liabilities
16.17
0.00
16.17
0.00%
Total Debt
110.30
1.15
109.15
9,491.30%
Book Value per share (adjusted)
69.30
16.49
52.81
320.25%
Annual - Borrowings
Borrowings 110.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.55% vs 21.28% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 205.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.89% vs 35.68% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 46.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.15% vs 79.70% in Mar 2024






