Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,547.01
10,016.94
11,241.47
12,531.28
2,095.63
2,195.12
Shareholder's Funds
8,547.01
10,016.94
11,241.47
12,531.28
2,095.63
2,195.12
Minority Interest
22.16
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.55
94.20
125.86
135.00
265.70
310.11
Secured Loans
2.55
94.20
125.86
135.00
265.70
310.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.51
0.50
0.24
0.00
0.00
0.00
Other Long Term Liabilities
45.51
56.5
0.24
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
46.40
59.05
94.45
125.86
135.00
245.70
Current Liabilities
Trade Payables
1,094.65
702.37
556.96
502.15
394.01
296.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,408.52
1,625.54
1,389.63
1,064.16
862.73
534.17
Total Liabilities
11,024.09
11,701.53
12,725.54
13,721.30
3,093.36
2,975.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44.97
46.20
42.46
110.91
15.51
10.87
Less: Accumulated Depreciation
44.49
46.20
42.46
17.77
5.86
0.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.49
0.00
0.00
93.13
9.65
9.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
567.84
1,240.53
1,056.30
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
208.83
206.41
434.21
113.32
210.68
32.80
Total Non-Current Assets
777.76
1,447.22
1,490.88
206.52
230.42
67.14
Current Assets Loans & Advances
Current Investments
100.00
100.00
100.00
100.00
0.00
0.00
Inventories
801.25
968.06
1,022.14
621.76
409.17
341.60
Sundry Debtors
2,243.84
1,719.79
1,143.47
1,094.50
812.16
328.27
Cash and Bank
6,699.23
7,116.71
8,671.63
11,549.28
1,540.10
2,090.33
Other Current Assets
9,844.33
9,904.56
10,953.08
13,358.57
2,761.43
2,760.21
Short Term Loans and Advances
0.00
0.00
15.85
0.00
0.00
0.00
Total Current Assets
10,246.33
10,254.31
11,234.67
13,514.79
2,862.94
2,907.86
Net Current Assets (Including Current Investments)
7,837.80
8,628.77
9,845.04
12,450.63
2,000.21
2,373.69
Total Current Assets Excluding Current Investments
10,246.33
10,254.31
11,234.67
13,514.79
2,862.94
2,907.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,024.09
11,701.53
12,725.54
13,721.30
3,093.36
2,975.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2.55
94.20
125.86
135.00
265.70
310.11
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -65.10% vs -97.29% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -19.45% vs 23,441.67% in Dec 2023
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2024 is -54.23% vs 17.44% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.08% vs -8.73% in Dec 2023
Compare Balance Sheet Results of Safie Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,547.01
26,144.00
-17,596.99
-67.31%
Shareholder's Funds
8,547.01
26,144.00
-17,596.99
-67.31%
Minority Interest
22.16
43.00
-20.84
-48.47%
Long-Term Borrowings
2.55
0.00
2.55
0.00%
Secured Loans
2.55
0
2.55
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.51
-2,208.00
2,213.51
100.25%
Other Long Term Liabilities
45.51
164.00
-118.49
-72.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
50.00
-50.00
-100.00%
Total Non-Current Liabilities
46.40
164.00
-117.60
-71.71%
Current Liabilities
Trade Payables
1,094.65
2,159.00
-1,064.35
-49.30%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
50.00
-50.00
-100.00%
Total Current Liabilities
2,408.52
6,551.00
-4,142.48
-63.23%
Total Liabilities
11,024.09
32,903.00
-21,878.91
-66.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
44.97
7,076.00
-7,031.03
-99.36%
Less: Accumulated Depreciation
44.49
4,005.00
-3,960.51
-98.89%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.49
3,071.00
-3,070.51
-99.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
567.84
3,070.00
-2,502.16
-81.50%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
208.83
246.00
-37.17
-15.11%
Total Non-Current Assets
777.76
10,267.00
-9,489.24
-92.42%
Current Assets Loans & Advances
Current Investments
100.00
0
100.00
0.00%
Inventories
801.25
7,645.00
-6,843.75
-89.52%
Sundry Debtors
2,243.84
4,153.00
-1,909.16
-45.97%
Cash and Bank
6,699.23
7,880.00
-1,180.77
-14.98%
Other Current Assets
9,844.33
20,304.00
-10,459.67
-51.52%
Short Term Loans and Advances
0
623.00
-623.00
-100.00%
Total Current Assets
10,246.33
22,636.00
-12,389.67
-54.73%
Net Current Assets (Including Current Investments)
7,837.80
16,085.00
-8,247.20
-51.27%
Total Current Assets Excluding Current Investments
10,246.33
22,636.00
-12,389.67
-54.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,024.09
32,903.00
-21,878.91
-66.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.55
0
2.55
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.10% vs -97.29% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 45.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.45% vs 23,441.67% in Dec 2023
Annual - Fixed Assets
Fixed Assets 0.49 Million
in Dec 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 567.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.23% vs 17.44% in Dec 2023
Annual - Current Assets
Current Assets 10,246.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.08% vs -8.73% in Dec 2023






