Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,098.27
8,547.01
10,016.94
11,241.47
12,531.28
2,095.63
Shareholder's Funds
9,098.27
8,547.01
10,016.94
11,241.47
12,531.28
2,095.63
Minority Interest
126.25
22.16
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.89
2.55
94.20
125.86
135.00
265.70
Secured Loans
0.89
2.55
94.20
125.86
135.00
265.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-399.03
5.51
0.50
0.24
0.00
0.00
Other Long Term Liabilities
42.84
45.51
56.5
0.24
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
42.84
46.40
59.05
94.45
125.86
135.00
Current Liabilities
Trade Payables
1,042.19
1,094.65
702.37
556.96
502.15
394.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,813.23
2,408.52
1,625.54
1,389.63
1,064.16
862.73
Total Liabilities
12,080.58
11,024.09
11,701.53
12,725.54
13,721.30
3,093.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
63.43
44.97
46.20
42.46
110.91
15.51
Less: Accumulated Depreciation
47.97
44.49
46.20
42.46
17.77
5.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15.46
0.49
0.00
0.00
93.13
9.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
328.62
567.84
1,240.53
1,056.30
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
394.55
208.83
206.41
434.21
113.32
210.68
Total Non-Current Assets
1,148.76
777.76
1,447.22
1,490.88
206.52
230.42
Current Assets Loans & Advances
Current Investments
0.00
100.00
100.00
100.00
100.00
0.00
Inventories
874.56
801.25
968.06
1,022.14
621.76
409.17
Sundry Debtors
2,737.44
2,243.84
1,719.79
1,143.47
1,094.50
812.16
Cash and Bank
6,820.15
6,699.23
7,116.71
8,671.63
11,549.28
1,540.10
Other Current Assets
10,432.15
9,844.33
9,904.56
10,953.08
13,358.57
2,761.43
Short Term Loans and Advances
0.00
0.00
0.00
15.85
0.00
0.00
Total Current Assets
10,931.82
10,246.33
10,254.31
11,234.67
13,514.79
2,862.94
Net Current Assets (Including Current Investments)
8,118.59
7,837.80
8,628.77
9,845.04
12,450.63
2,000.21
Total Current Assets Excluding Current Investments
10,931.82
10,246.33
10,254.31
11,234.67
13,514.79
2,862.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,080.58
11,024.09
11,701.53
12,725.54
13,721.30
3,093.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.89
2.55
94.20
125.86
135.00
265.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Safie Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,098.27
26,144.00
-17,045.73
-65.20%
Shareholder's Funds
9,098.27
26,144.00
-17,045.73
-65.20%
Minority Interest
126.25
43.00
83.25
193.60%
Long-Term Borrowings
0.89
0.00
0.89
0.00%
Secured Loans
0.89
0
0.89
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-399.03
-2,208.00
1,808.97
81.93%
Other Long Term Liabilities
42.84
201.00
-158.16
-78.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
50.00
-50.00
-100.00%
Total Non-Current Liabilities
42.84
201.00
-158.16
-78.69%
Current Liabilities
Trade Payables
1,042.19
2,159.00
-1,116.81
-51.73%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
50.00
-50.00
-100.00%
Total Current Liabilities
2,813.23
6,551.00
-3,737.77
-57.06%
Total Liabilities
12,080.58
32,939.00
-20,858.42
-63.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
63.43
7,076.00
-7,012.57
-99.10%
Less: Accumulated Depreciation
47.97
4,005.00
-3,957.03
-98.80%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
15.46
3,071.00
-3,055.54
-99.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
328.62
3,070.00
-2,741.38
-89.30%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
394.55
246.00
148.55
60.39%
Total Non-Current Assets
1,148.76
10,304.00
-9,155.24
-88.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
874.56
7,645.00
-6,770.44
-88.56%
Sundry Debtors
2,737.44
4,153.00
-1,415.56
-34.09%
Cash and Bank
6,820.15
7,880.00
-1,059.85
-13.45%
Other Current Assets
10,432.15
20,304.00
-9,871.85
-48.62%
Short Term Loans and Advances
0
623.00
-623.00
-100.00%
Total Current Assets
10,931.82
22,636.00
-11,704.18
-51.71%
Net Current Assets (Including Current Investments)
8,118.59
16,085.00
-7,966.41
-49.53%
Total Current Assets Excluding Current Investments
10,931.82
22,636.00
-11,704.18
-51.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,080.58
32,940.00
-20,859.42
-63.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.89
0
0.89
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






