Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
10.99
8.07
7.83
5.22
5.22
Share Warrants & Outstandings
Total Reserve
97.63
24.51
8.59
4.80
4.05
Shareholder's Funds
108.62
32.58
16.42
10.02
9.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.19
2.51
3.68
6.45
5.39
Secured Loans
2.61
1.39
2.82
5.37
4.56
Unsecured Loans
0.58
1.12
0.86
1.08
0.82
Deferred Tax Assets / Liabilities
-0.65
-0.76
-0.17
-0.11
-0.05
Other Long Term Liabilities
9.2
2.12
0.48
0.16
0.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.74
3.87
3.99
6.50
5.53
Current Liabilities
Trade Payables
121.22
42.91
56.25
31.85
8.31
Other Current Liabilities
6.69
14.37
3.75
1.95
1.45
Short Term Borrowings
54.21
54.28
9.91
10.61
9.62
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
182.11
111.57
69.91
44.40
19.38
Total Liabilities
303.49
148.60
90.64
60.93
34.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
16.54
16.03
7.66
7.81
9.56
Less: Accumulated Depreciation
10.29
8.98
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
6.25
7.05
7.66
7.81
9.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.13
0.00
0.00
0.00
0.00
Intangible assets under development
0.01
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
3.48
0.00
0.00
0.00
0.00
Other Non Current Assets
36.08
15.35
1.71
0.50
0.26
Total Non-Current Assets
45.95
22.38
9.37
8.31
9.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
22.79
15.05
11.84
11.13
9.89
Sundry Debtors
197.82
88.56
53.65
37.26
8.98
Cash and Bank
10.21
11.83
2.51
1.07
1.94
Other Current Assets
0.99
0.27
6.76
0.40
0.48
Short Term Loans and Advances
25.72
10.51
6.52
2.76
3.47
Total Current Assets
257.53
126.22
81.28
52.62
24.76
Net Current Assets (Including Current Investments)
75.42
14.65
11.37
8.21
5.38
Total Current Assets Excluding Current Investments
257.53
126.22
81.28
52.62
24.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
303.49
148.60
90.64
60.93
34.59
Contingent Liabilities
0.00
0.00
10.11
9.48
10.16
Total Debt
57.40
56.79
13.59
17.06
15.01
Book Value per share (adjusted)
49.435
20.195
20.97
12.7933333333333
11.8466666666667
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.07% vs 317.88% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 333.96% vs 341.67% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -9.50% vs -7.96% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 104.03% vs 55.29% in Mar 2024
Compare Balance Sheet Results of Sahaj Solar
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.99
3.17
7.82
246.69%
Share Warrants & Outstandings
Total Reserve
97.63
26.36
71.27
270.37%
Shareholder's Funds
108.62
29.53
79.09
267.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.19
0.00
3.19
0.00%
Secured Loans
2.61
0.00
2.61
0.00%
Unsecured Loans
0.58
0.00
0.58
0.00%
Deferred Tax Assets / Liabilities
-0.65
-0.08
-0.57
-712.50%
Other Long Term Liabilities
9.20
3.39
5.81
171.39%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.19
-0.19
-100.00%
Total Non-Current Liabilities
11.74
3.50
8.24
235.43%
Current Liabilities
Trade Payables
121.22
5.74
115.48
2,011.85%
Other Current Liabilities
6.69
2.14
4.55
212.62%
Short Term Borrowings
54.21
0.00
54.21
0.00%
Short Term Provisions
0.00
0.23
-0.23
-100.00%
Total Current Liabilities
182.11
8.10
174.01
2,148.27%
Total Liabilities
303.49
41.14
262.35
637.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.54
8.08
8.46
104.70%
Less: Accumulated Depreciation
10.29
5.05
5.24
103.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.25
3.04
3.21
105.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.13
0.00
0.13
0.00%
Intangible assets under development
0.01
0.00
0.01
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
8.53
-8.53
-100.00%
Long Term Loans & Advances
3.48
0.00
3.48
0.00%
Other Non Current Assets
36.08
0.57
35.51
6,229.82%
Total Non-Current Assets
45.95
16.44
29.51
179.50%
Current Assets Loans & Advances
Current Investments
0.00
0.27
-0.27
-100.00%
Inventories
22.79
3.73
19.06
510.99%
Sundry Debtors
197.82
16.24
181.58
1,118.10%
Cash and Bank
10.21
3.92
6.29
160.46%
Other Current Assets
0.99
0.18
0.81
450.00%
Short Term Loans and Advances
25.72
0.36
25.36
7,044.44%
Total Current Assets
257.53
24.70
232.83
942.63%
Net Current Assets (Including Current Investments)
75.42
16.59
58.83
354.61%
Total Current Assets Excluding Current Investments
257.53
24.43
233.10
954.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
303.49
41.14
262.35
637.70%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
57.40
0.00
57.40
0.00%
Book Value per share (adjusted)
49.44
93.07
-43.63
-46.88%
Annual - Borrowings
Borrowings 57.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.07% vs 317.88% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 333.96% vs 341.67% in Mar 2024
Annual - Fixed Assets
Fixed Assets 6.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.50% vs -7.96% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 257.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 104.03% vs 55.29% in Mar 2024






