Sahaj Solar

  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE0P4701011
  • NSEID: SAHAJSOLAR
  • BSEID:
INR
165.00
2.75 (1.69%)
BSENSE

Dec 19

BSE+NSE Vol: 16400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
8.07
7.83
5.22
5.22
Share Warrants & Outstandings
Total Reserve
24.97
8.59
4.80
4.05
Shareholder's Funds
33.03
16.42
10.02
9.27
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.51
3.68
6.45
5.39
Secured Loans
1.39
2.82
5.37
4.56
Unsecured Loans
1.12
0.86
1.08
0.82
Deferred Tax Assets / Liabilities
-0.76
-0.17
-0.11
-0.05
Other Long Term Liabilities
1.67
0.48
0.16
0.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.41
3.99
6.50
5.53
Current Liabilities
Trade Payables
42.91
56.25
31.85
8.31
Other Current Liabilities
14.37
3.75
1.95
1.45
Short Term Borrowings
54.28
9.91
10.61
9.62
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
111.57
69.91
44.40
19.38
Total Liabilities
148.60
90.64
60.93
34.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
7.05
7.66
7.81
9.56
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
7.05
7.66
7.81
9.56
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
2.61
1.71
0.50
0.26
Total Non-Current Assets
9.66
9.37
8.31
9.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
15.05
11.84
11.13
9.89
Sundry Debtors
88.56
53.65
37.26
8.98
Cash and Bank
11.83
2.51
1.07
1.94
Other Current Assets
12.92
6.76
0.40
0.48
Short Term Loans and Advances
10.58
6.52
2.76
3.47
Total Current Assets
138.95
81.28
52.62
24.76
Net Current Assets (Including Current Investments)
27.38
11.37
8.21
5.38
Total Current Assets Excluding Current Investments
138.95
81.28
52.62
24.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
148.60
90.64
60.93
34.59
Contingent Liabilities
20.72
10.11
9.48
10.16
Total Debt
56.79
13.59
17.06
15.01
Book Value per share (adjusted)
40.95
20.97
12.7933333333333
11.8466666666667
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 317.88% vs -20.34% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is 247.92% vs 200.00% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -7.96% vs -1.92% in Mar 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 70.95% vs 54.47% in Mar 2023

Compare Balance Sheet Results of Sahaj Solar
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.07
6.20
1.87
30.16%
Share Warrants & Outstandings
Total Reserve
24.97
-11.61
36.58
315.07%
Shareholder's Funds
33.03
-5.41
38.44
710.54%
Minority Interest
0.00
1.10
-1.10
-100.00%
Long-Term Borrowings
2.51
46.98
-44.47
-94.66%
Secured Loans
1.39
46.98
-45.59
-97.04%
Unsecured Loans
1.12
0.00
1.12
0.00%
Deferred Tax Assets / Liabilities
-0.76
-6.53
5.77
88.36%
Other Long Term Liabilities
1.67
0.15
1.52
1,013.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
30.53
-30.53
-100.00%
Total Non-Current Liabilities
3.41
71.13
-67.72
-95.21%
Current Liabilities
Trade Payables
42.91
48.84
-5.93
-12.14%
Other Current Liabilities
14.37
3.83
10.54
275.20%
Short Term Borrowings
54.28
10.36
43.92
423.94%
Short Term Provisions
0.00
0.20
-0.20
-100.00%
Total Current Liabilities
111.57
63.22
48.35
76.48%
Total Liabilities
148.60
130.03
18.57
14.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.05
58.09
-51.04
-87.86%
Less: Accumulated Depreciation
0.00
13.21
-13.21
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.05
44.87
-37.82
-84.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.10
-0.10
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
1.14
-1.14
-100.00%
Other Non Current Assets
2.61
0.88
1.73
196.59%
Total Non-Current Assets
9.66
46.99
-37.33
-79.44%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.05
26.61
-11.56
-43.44%
Sundry Debtors
88.56
39.85
48.71
122.23%
Cash and Bank
11.83
9.39
2.44
25.99%
Other Current Assets
12.92
5.12
7.80
152.34%
Short Term Loans and Advances
10.58
2.08
8.50
408.65%
Total Current Assets
138.95
83.05
55.90
67.31%
Net Current Assets (Including Current Investments)
27.38
19.83
7.55
38.07%
Total Current Assets Excluding Current Investments
138.95
83.05
55.90
67.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
148.60
130.03
18.57
14.28%
Contingent Liabilities
20.72
1.83
18.89
1,032.24%
Total Debt
56.79
57.34
-0.55
-0.96%
Book Value per share (adjusted)
40.95
-8.73
49.68
569.07%
Annual - Borrowings
Borrowings 56.79 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 317.88% vs -20.34% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.67 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 247.92% vs 200.00% in Mar 2023

Annual - Fixed Assets
Fixed Assets 7.05 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.96% vs -1.92% in Mar 2023

Annual - Investments
Investments 0.00 Cr
in Mar 2024

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 138.95 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 70.95% vs 54.47% in Mar 2023