Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
8.07
7.83
5.22
5.22
Share Warrants & Outstandings
Total Reserve
24.97
8.59
4.80
4.05
Shareholder's Funds
33.03
16.42
10.02
9.27
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.51
3.68
6.45
5.39
Secured Loans
1.39
2.82
5.37
4.56
Unsecured Loans
1.12
0.86
1.08
0.82
Deferred Tax Assets / Liabilities
-0.76
-0.17
-0.11
-0.05
Other Long Term Liabilities
1.67
0.48
0.16
0.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.41
3.99
6.50
5.53
Current Liabilities
Trade Payables
42.91
56.25
31.85
8.31
Other Current Liabilities
14.37
3.75
1.95
1.45
Short Term Borrowings
54.28
9.91
10.61
9.62
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
111.57
69.91
44.40
19.38
Total Liabilities
148.60
90.64
60.93
34.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
7.05
7.66
7.81
9.56
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
7.05
7.66
7.81
9.56
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
2.61
1.71
0.50
0.26
Total Non-Current Assets
9.66
9.37
8.31
9.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
15.05
11.84
11.13
9.89
Sundry Debtors
88.56
53.65
37.26
8.98
Cash and Bank
11.83
2.51
1.07
1.94
Other Current Assets
12.92
6.76
0.40
0.48
Short Term Loans and Advances
10.58
6.52
2.76
3.47
Total Current Assets
138.95
81.28
52.62
24.76
Net Current Assets (Including Current Investments)
27.38
11.37
8.21
5.38
Total Current Assets Excluding Current Investments
138.95
81.28
52.62
24.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
148.60
90.64
60.93
34.59
Contingent Liabilities
20.72
10.11
9.48
10.16
Total Debt
56.79
13.59
17.06
15.01
Book Value per share (adjusted)
40.95
20.97
12.7933333333333
11.8466666666667
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 317.88% vs -20.34% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 247.92% vs 200.00% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -7.96% vs -1.92% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 70.95% vs 54.47% in Mar 2023
Compare Balance Sheet Results of Sahaj Solar
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.07
6.20
1.87
30.16%
Share Warrants & Outstandings
Total Reserve
24.97
-11.61
36.58
315.07%
Shareholder's Funds
33.03
-5.41
38.44
710.54%
Minority Interest
0.00
1.10
-1.10
-100.00%
Long-Term Borrowings
2.51
46.98
-44.47
-94.66%
Secured Loans
1.39
46.98
-45.59
-97.04%
Unsecured Loans
1.12
0.00
1.12
0.00%
Deferred Tax Assets / Liabilities
-0.76
-6.53
5.77
88.36%
Other Long Term Liabilities
1.67
0.15
1.52
1,013.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
30.53
-30.53
-100.00%
Total Non-Current Liabilities
3.41
71.13
-67.72
-95.21%
Current Liabilities
Trade Payables
42.91
48.84
-5.93
-12.14%
Other Current Liabilities
14.37
3.83
10.54
275.20%
Short Term Borrowings
54.28
10.36
43.92
423.94%
Short Term Provisions
0.00
0.20
-0.20
-100.00%
Total Current Liabilities
111.57
63.22
48.35
76.48%
Total Liabilities
148.60
130.03
18.57
14.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.05
58.09
-51.04
-87.86%
Less: Accumulated Depreciation
0.00
13.21
-13.21
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.05
44.87
-37.82
-84.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.10
-0.10
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
1.14
-1.14
-100.00%
Other Non Current Assets
2.61
0.88
1.73
196.59%
Total Non-Current Assets
9.66
46.99
-37.33
-79.44%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.05
26.61
-11.56
-43.44%
Sundry Debtors
88.56
39.85
48.71
122.23%
Cash and Bank
11.83
9.39
2.44
25.99%
Other Current Assets
12.92
5.12
7.80
152.34%
Short Term Loans and Advances
10.58
2.08
8.50
408.65%
Total Current Assets
138.95
83.05
55.90
67.31%
Net Current Assets (Including Current Investments)
27.38
19.83
7.55
38.07%
Total Current Assets Excluding Current Investments
138.95
83.05
55.90
67.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
148.60
130.03
18.57
14.28%
Contingent Liabilities
20.72
1.83
18.89
1,032.24%
Total Debt
56.79
57.34
-0.55
-0.96%
Book Value per share (adjusted)
40.95
-8.73
49.68
569.07%
Annual - Borrowings
Borrowings 56.79 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 317.88% vs -20.34% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.67 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 247.92% vs 200.00% in Mar 2023
Annual - Fixed Assets
Fixed Assets 7.05 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -7.96% vs -1.92% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 138.95 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 70.95% vs 54.47% in Mar 2023






