Sahyadri Industr

  • Market Cap: Micro Cap
  • Industry: Cement & Cement Products
  • ISIN: INE280H01015
  • NSEID: SAHYADRI
  • BSEID: 532841
INR
373.35
-2.1 (-0.56%)
BSENSE

Aug 21, 03:50 PM

BSE+NSE Vol: 8.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -79.08% vs -32.46% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -8.00% vs -3.85% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -4.79% vs -2.55% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -0.45% vs -3.43% in Mar 2025

Compare Balance Sheet Results of Sahyadri Industr
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.95
92.17
-81.22
-88.12%
Share Warrants & Outstandings
Total Reserve
395.14
-11.43
406.57
3,557.04%
Shareholder's Funds
406.09
80.74
325.35
402.96%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.05
1,012.16
-1,012.11
-100.00%
Secured Loans
0.05
1,012.16
-1,012.11
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.32
-218.90
220.22
100.60%
Other Long Term Liabilities
0.23
35.49
-35.26
-99.35%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.71
7.13
-2.42
-33.94%
Total Non-Current Liabilities
6.31
835.88
-829.57
-99.25%
Current Liabilities
Trade Payables
53.62
117.42
-63.80
-54.33%
Other Current Liabilities
45.38
63.83
-18.45
-28.90%
Short Term Borrowings
16.29
102.48
-86.19
-84.10%
Short Term Provisions
4.41
0.81
3.60
444.44%
Total Current Liabilities
119.70
284.54
-164.84
-57.93%
Total Liabilities
532.10
1,201.16
-669.06
-55.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
365.59
1,677.77
-1,312.18
-78.21%
Less: Accumulated Depreciation
195.94
718.29
-522.35
-72.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
169.65
959.48
-789.83
-82.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
33.29
6.37
26.92
422.61%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.15
0.00
0.15
0.00%
Long Term Loans & Advances
18.22
20.21
-1.99
-9.85%
Other Non Current Assets
7.95
8.21
-0.26
-3.17%
Total Non-Current Assets
233.87
1,011.83
-777.96
-76.89%
Current Assets Loans & Advances
Current Investments
39.07
0.00
39.07
0.00%
Inventories
182.71
81.29
101.42
124.76%
Sundry Debtors
38.42
46.40
-7.98
-17.20%
Cash and Bank
7.48
7.32
0.16
2.19%
Other Current Assets
2.24
4.24
-2.00
-47.17%
Short Term Loans and Advances
28.31
50.08
-21.77
-43.47%
Total Current Assets
298.23
189.33
108.90
57.52%
Net Current Assets (Including Current Investments)
178.53
-95.21
273.74
287.51%
Total Current Assets Excluding Current Investments
259.16
189.33
69.83
36.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
532.10
1,201.16
-669.06
-55.70%
Contingent Liabilities
25.57
0.00
25.57
0.00%
Total Debt
16.34
1,114.64
-1,098.30
-98.53%
Book Value per share (adjusted)
370.86
8.76
362.10
4,133.56%
Annual - Borrowings
Borrowings 16.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -79.08% vs -32.46% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.00% vs -3.85% in Mar 2025

Annual - Fixed Assets
Fixed Assets 202.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.79% vs -2.55% in Mar 2025

Annual - Investments
Investments 0.15 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 298.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.45% vs -3.43% in Mar 2025