Sai Parenteral's

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE0H9F01037
  • NSEID: SAIPARENT
  • BSEID: 544742
INR
508.00
-3.1 (-0.61%)
BSENSE

Sep 22, 11:17 AM

BSE+NSE Vol: 13.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
22.09
13.31
13.25
7.15
Share Warrants & Outstandings
Total Reserve
468.68
80.36
61.30
24.34
Shareholder's Funds
490.77
93.67
74.55
31.49
Minority Interest
4.35
0.00
0.00
0.00
Long-Term Borrowings
96.64
20.62
47.41
33.48
Secured Loans
85.83
18.95
44.47
33.48
Unsecured Loans
10.81
1.67
2.94
0.00
Deferred Tax Assets / Liabilities
-8.12
-0.52
-0.65
0.13
Other Long Term Liabilities
265.31
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.75
0.50
0.21
0.07
Total Non-Current Liabilities
348.36
13.73
38.26
25.84
Current Liabilities
Trade Payables
148.61
57.95
52.74
22.24
Other Current Liabilities
179.11
10.10
7.82
4.75
Short Term Borrowings
229.07
80.20
80.09
42.91
Short Term Provisions
15.84
14.11
12.14
6.74
Total Current Liabilities
572.63
162.36
152.79
76.63
Total Liabilities
1,416.11
271.87
267.45
133.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
283.63
79.50
99.33
55.08
Less: Accumulated Depreciation
49.48
26.30
29.32
10.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
234.15
53.20
70.01
44.47
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
212.21
0.50
0.00
1.60
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
16.12
16.96
9.48
5.03
Other Non Current Assets
126.76
10.47
0.61
0.92
Total Non-Current Assets
594.13
71.95
80.10
52.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
171.81
51.08
37.21
13.19
Sundry Debtors
181.03
126.57
127.06
61.21
Cash and Bank
416.97
2.09
4.38
0.17
Other Current Assets
14.60
1.98
4.44
2.85
Short Term Loans and Advances
37.56
18.20
14.25
4.53
Total Current Assets
821.98
199.92
187.35
81.94
Net Current Assets (Including Current Investments)
249.35
37.56
34.55
5.31
Total Current Assets Excluding Current Investments
821.98
199.92
187.35
81.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
1,416.11
271.87
267.45
133.96
Contingent Liabilities
5.67
2.07
3.75
2.13
Total Debt
313.26
87.09
0.00
0.00
Book Value per share (adjusted)
111.08
35.19
28.135
22.015
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 240.06% vs -20.90% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 731.19% vs -23.30% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 311.15% vs 6.71% in Mar 2025

Compare Balance Sheet Results of Sai Parenteral's
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.09
10.09
12.00
118.93%
Share Warrants & Outstandings
Total Reserve
468.68
187.00
281.68
150.63%
Shareholder's Funds
490.77
197.10
293.67
149.00%
Minority Interest
4.35
0.00
4.35
0.00%
Long-Term Borrowings
96.64
126.99
-30.35
-23.90%
Secured Loans
85.83
9.99
75.84
759.16%
Unsecured Loans
10.81
117.00
-106.19
-90.76%
Deferred Tax Assets / Liabilities
-8.12
-1.83
-6.29
-343.72%
Other Long Term Liabilities
265.31
9.41
255.90
2,719.45%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.75
0.00
0.75
0.00%
Total Non-Current Liabilities
348.36
134.58
213.78
158.85%
Current Liabilities
Trade Payables
148.61
71.25
77.36
108.58%
Other Current Liabilities
179.11
25.77
153.34
595.03%
Short Term Borrowings
229.07
5.71
223.36
3,911.73%
Short Term Provisions
15.84
0.00
15.84
0.00%
Total Current Liabilities
572.63
102.73
469.90
457.41%
Total Liabilities
1,416.11
434.41
981.70
225.98%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
283.63
146.30
137.33
93.87%
Less: Accumulated Depreciation
49.48
57.37
-7.89
-13.75%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
234.15
88.93
145.22
163.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
212.21
0.00
212.21
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
16.12
14.14
1.98
14.00%
Other Non Current Assets
126.76
3.00
123.76
4,125.33%
Total Non-Current Assets
594.13
103.33
490.80
474.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
171.81
59.77
112.04
187.45%
Sundry Debtors
181.03
102.58
78.45
76.48%
Cash and Bank
416.97
147.02
269.95
183.61%
Other Current Assets
14.60
12.39
2.21
17.84%
Short Term Loans and Advances
37.56
9.31
28.25
303.44%
Total Current Assets
821.98
331.08
490.90
148.27%
Net Current Assets (Including Current Investments)
249.35
228.35
21.00
9.20%
Total Current Assets Excluding Current Investments
821.98
331.08
490.90
148.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,416.11
434.41
981.70
225.98%
Contingent Liabilities
5.67
1.73
3.94
227.75%
Total Debt
313.26
132.71
180.55
136.05%
Book Value per share (adjusted)
111.08
195.25
-84.17
-43.11%
Annual - Borrowings
Borrowings 319.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 240.06% vs -20.90% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 265.31 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 446.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 731.19% vs -23.30% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 821.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 311.15% vs 6.71% in Mar 2025