Sai Silks

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
90.60
-4.35 (-4.58%)
BSENSE

Mar 30

BSE+NSE Vol: 13.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024

Compare Balance Sheet Results of Sai Silks
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
90.20
-60.73
-67.33%
Share Warrants & Outstandings
Total Reserve
1,102.30
915.62
186.68
20.39%
Shareholder's Funds
1,131.77
1,005.82
125.95
12.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
352.67
-335.03
-95.00%
Secured Loans
17.64
337.54
-319.90
-94.77%
Unsecured Loans
0.00
15.13
-15.13
-100.00%
Deferred Tax Assets / Liabilities
8.81
24.54
-15.73
-64.10%
Other Long Term Liabilities
223.38
0.66
222.72
33,745.45%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
17.27
-9.54
-55.24%
Total Non-Current Liabilities
257.56
395.14
-137.58
-34.82%
Current Liabilities
Trade Payables
26.58
70.02
-43.44
-62.04%
Other Current Liabilities
74.89
70.22
4.67
6.65%
Short Term Borrowings
148.90
232.09
-83.19
-35.84%
Short Term Provisions
0.95
1.54
-0.59
-38.31%
Total Current Liabilities
251.32
373.86
-122.54
-32.78%
Total Liabilities
1,640.65
1,774.82
-134.17
-7.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
1,303.12
-915.25
-70.24%
Less: Accumulated Depreciation
135.37
544.75
-409.38
-75.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
758.37
-505.87
-66.70%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
4.94
-4.76
-96.36%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
50.08
25.05
25.03
99.92%
Other Non Current Assets
0.05
1.73
-1.68
-97.11%
Total Non-Current Assets
515.56
790.83
-275.27
-34.81%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
433.83
343.99
79.29%
Sundry Debtors
2.51
456.32
-453.81
-99.45%
Cash and Bank
294.71
0.75
293.96
39,194.67%
Other Current Assets
2.86
73.12
-70.26
-96.09%
Short Term Loans and Advances
47.19
38.07
9.12
23.96%
Total Current Assets
1,125.09
983.99
141.10
14.34%
Net Current Assets (Including Current Investments)
873.77
610.13
263.64
43.21%
Total Current Assets Excluding Current Investments
1,125.09
983.99
141.10
14.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
1,774.82
-134.17
-7.56%
Contingent Liabilities
0.95
11.80
-10.85
-91.95%
Total Debt
166.54
584.76
-418.22
-71.52%
Book Value per share (adjusted)
76.81
72.16
4.65
6.44%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024