Sai Silks

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
116.70
0.25 (0.21%)
BSENSE

Feb 06

BSE+NSE Vol: 4.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024

Compare Balance Sheet Results of Sai Silks
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
25.46
4.01
15.75%
Share Warrants & Outstandings
Total Reserve
1,102.30
834.29
268.01
32.12%
Shareholder's Funds
1,131.77
859.75
272.02
31.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
28.76
-11.12
-38.66%
Secured Loans
17.64
28.76
-11.12
-38.66%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
34.88
-26.07
-74.74%
Other Long Term Liabilities
223.38
26.91
196.47
730.10%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.00
7.73
0.00%
Total Non-Current Liabilities
257.56
90.55
167.01
184.44%
Current Liabilities
Trade Payables
26.58
69.10
-42.52
-61.53%
Other Current Liabilities
74.89
33.64
41.25
122.62%
Short Term Borrowings
148.90
205.89
-56.99
-27.68%
Short Term Provisions
0.95
9.93
-8.98
-90.43%
Total Current Liabilities
251.32
318.56
-67.24
-21.11%
Total Liabilities
1,640.65
1,268.87
371.78
29.30%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
795.35
-407.48
-51.23%
Less: Accumulated Depreciation
135.37
367.20
-231.83
-63.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
428.14
-175.64
-41.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
30.56
-30.38
-99.41%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
223.64
-223.64
-100.00%
Long Term Loans & Advances
50.08
89.98
-39.90
-44.34%
Other Non Current Assets
0.05
7.89
-7.84
-99.37%
Total Non-Current Assets
515.56
801.41
-285.85
-35.67%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
288.84
488.98
169.29%
Sundry Debtors
2.51
104.03
-101.52
-97.59%
Cash and Bank
294.71
30.48
264.23
866.90%
Other Current Assets
2.86
37.57
-34.71
-92.39%
Short Term Loans and Advances
47.19
6.55
40.64
620.46%
Total Current Assets
1,125.09
467.46
657.63
140.68%
Net Current Assets (Including Current Investments)
873.77
148.90
724.87
486.82%
Total Current Assets Excluding Current Investments
1,125.09
467.46
657.63
140.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
1,268.87
371.78
29.30%
Contingent Liabilities
0.95
64.51
-63.56
-98.53%
Total Debt
166.54
234.66
-68.12
-29.03%
Book Value per share (adjusted)
76.81
342.48
-265.67
-77.57%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024