Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
46.23
-16.76
-36.25%
Share Warrants & Outstandings
Total Reserve
1,102.30
1,284.82
-182.52
-14.21%
Shareholder's Funds
1,131.77
1,331.05
-199.28
-14.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
84.42
-66.78
-79.10%
Secured Loans
17.64
84.42
-66.78
-79.10%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
155.11
-146.30
-94.32%
Other Long Term Liabilities
223.38
55.52
167.86
302.34%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
12.39
-4.66
-37.61%
Total Non-Current Liabilities
257.56
307.45
-49.89
-16.23%
Current Liabilities
Trade Payables
26.58
536.35
-509.77
-95.04%
Other Current Liabilities
74.89
53.67
21.22
39.54%
Short Term Borrowings
148.90
39.68
109.22
275.25%
Short Term Provisions
0.95
7.51
-6.56
-87.35%
Total Current Liabilities
251.32
637.21
-385.89
-60.56%
Total Liabilities
1,640.65
2,275.70
-635.05
-27.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
1,744.67
-1,356.80
-77.77%
Less: Accumulated Depreciation
135.37
481.53
-346.16
-71.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
1,263.15
-1,010.65
-80.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
10.74
-10.56
-98.32%
Intangible assets under development
0.00
1.48
-1.48
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
20.47
-20.47
-100.00%
Long Term Loans & Advances
50.08
23.95
26.13
109.10%
Other Non Current Assets
0.05
0.36
-0.31
-86.11%
Total Non-Current Assets
515.56
1,381.14
-865.58
-62.67%
Current Assets Loans & Advances
Current Investments
0.00
165.07
-165.07
-100.00%
Inventories
777.82
462.08
315.74
68.33%
Sundry Debtors
2.51
127.86
-125.35
-98.04%
Cash and Bank
294.71
57.59
237.12
411.74%
Other Current Assets
2.86
40.04
-37.18
-92.86%
Short Term Loans and Advances
47.19
41.93
5.26
12.54%
Total Current Assets
1,125.09
894.57
230.52
25.77%
Net Current Assets (Including Current Investments)
873.77
257.36
616.41
239.51%
Total Current Assets Excluding Current Investments
1,125.09
729.50
395.59
54.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
2,275.70
-635.05
-27.91%
Contingent Liabilities
0.95
495.88
-494.93
-99.81%
Total Debt
166.54
124.10
42.44
34.20%
Book Value per share (adjusted)
76.81
29.95
46.86
156.46%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






