Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024
Compare Balance Sheet Results of Sai Silks
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
54.01
-24.54
-45.44%
Share Warrants & Outstandings
Total Reserve
1,102.30
643.37
458.93
71.33%
Shareholder's Funds
1,131.77
697.37
434.40
62.29%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
0.00
17.64
0.00%
Secured Loans
17.64
0.00
17.64
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
8.81
-30.91
39.72
128.50%
Other Long Term Liabilities
223.38
416.65
-193.27
-46.39%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
6.14
1.59
25.90%
Total Non-Current Liabilities
257.56
391.88
-134.32
-34.28%
Current Liabilities
Trade Payables
26.58
31.56
-4.98
-15.78%
Other Current Liabilities
74.89
126.03
-51.14
-40.58%
Short Term Borrowings
148.90
0.00
148.90
0.00%
Short Term Provisions
0.95
2.56
-1.61
-62.89%
Total Current Liabilities
251.32
160.15
91.17
56.93%
Total Liabilities
1,640.65
1,249.40
391.25
31.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
192.75
195.12
101.23%
Less: Accumulated Depreciation
135.37
80.27
55.10
68.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
112.48
140.02
124.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
11.46
-11.28
-98.43%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
50.08
41.70
8.38
20.10%
Other Non Current Assets
0.05
0.47
-0.42
-89.36%
Total Non-Current Assets
515.56
613.63
-98.07
-15.98%
Current Assets Loans & Advances
Current Investments
0.00
9.71
-9.71
-100.00%
Inventories
777.82
237.65
540.17
227.30%
Sundry Debtors
2.51
105.73
-103.22
-97.63%
Cash and Bank
294.71
238.34
56.37
23.65%
Other Current Assets
2.86
4.21
-1.35
-32.07%
Short Term Loans and Advances
47.19
40.14
7.05
17.56%
Total Current Assets
1,125.09
635.77
489.32
76.96%
Net Current Assets (Including Current Investments)
873.77
475.62
398.15
83.71%
Total Current Assets Excluding Current Investments
1,125.09
626.07
499.02
79.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
1,249.40
391.25
31.32%
Contingent Liabilities
0.95
1.02
-0.07
-6.86%
Total Debt
166.54
0.00
166.54
0.00%
Book Value per share (adjusted)
76.81
129.12
-52.31
-40.51%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024
Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024






