Sai Silks

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE438K01021
  • NSEID: KALAMANDIR
  • BSEID: 543989
INR
97.70
-0.2 (-0.2%)
BSENSE

Mar 25

BSE+NSE Vol: 8.6 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024

Compare Balance Sheet Results of Sai Silks
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.47
133.27
-103.80
-77.89%
Share Warrants & Outstandings
Total Reserve
1,102.30
51.94
1,050.36
2,022.26%
Shareholder's Funds
1,131.77
185.21
946.56
511.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.64
46.86
-29.22
-62.36%
Secured Loans
17.64
46.83
-29.19
-62.33%
Unsecured Loans
0.00
0.03
-0.03
-100.00%
Deferred Tax Assets / Liabilities
8.81
24.20
-15.39
-63.60%
Other Long Term Liabilities
223.38
4.18
219.20
5,244.02%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.73
0.00
7.73
0.00%
Total Non-Current Liabilities
257.56
75.24
182.32
242.32%
Current Liabilities
Trade Payables
26.58
132.37
-105.79
-79.92%
Other Current Liabilities
74.89
11.35
63.54
559.82%
Short Term Borrowings
148.90
24.31
124.59
512.51%
Short Term Provisions
0.95
0.00
0.95
0.00%
Total Current Liabilities
251.32
168.02
83.30
49.58%
Total Liabilities
1,640.65
428.48
1,212.17
282.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
387.87
587.11
-199.24
-33.94%
Less: Accumulated Depreciation
135.37
445.19
-309.82
-69.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
252.50
141.92
110.58
77.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.77
-0.59
-76.62%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.60
-0.60
-100.00%
Long Term Loans & Advances
50.08
13.41
36.67
273.45%
Other Non Current Assets
0.05
0.00
0.05
0.00%
Total Non-Current Assets
515.56
156.70
358.86
229.01%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
777.82
105.52
672.30
637.13%
Sundry Debtors
2.51
83.92
-81.41
-97.01%
Cash and Bank
294.71
40.42
254.29
629.12%
Other Current Assets
2.86
20.33
-17.47
-85.93%
Short Term Loans and Advances
47.19
21.58
25.61
118.67%
Total Current Assets
1,125.09
271.77
853.32
313.99%
Net Current Assets (Including Current Investments)
873.77
103.75
770.02
742.19%
Total Current Assets Excluding Current Investments
1,125.09
271.77
853.32
313.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,640.65
428.48
1,212.17
282.90%
Contingent Liabilities
0.95
0.00
0.95
0.00%
Total Debt
166.54
71.17
95.37
134.00%
Book Value per share (adjusted)
76.81
2.99
73.82
2,468.90%
Annual - Borrowings
Borrowings 166.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.39% vs -25.40% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 223.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 15.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.02% vs 8.28% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,125.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.25% vs 46.02% in Mar 2024