Saikaya Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3310400001
JPY
376.00
3 (0.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Feb'21
Feb'20
Feb'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
617.19
576.34
581.64
405.64
1,354.57
1,501.77
Shareholder's Funds
617.19
576.34
581.64
405.64
1,354.57
1,501.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8,658.81
8,658.81
8,658.81
6,706.52
5,967.82
5,727.17
Secured Loans
8,658.81
8,658.81
8,658.81
6,706.52
5,967.82
5,727.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
118.34
6.47
17.67
Other Long Term Liabilities
787.4
833.11
533.17
729.67
772.14
985.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
406.66
433.46
464.00
546.65
576.68
578.27
Total Non-Current Liabilities
9,440.94
9,488.11
9,188.17
5,774.14
5,834.93
5,540.03
Current Liabilities
Trade Payables
637.58
938.12
1,066.56
1,353.46
1,413.70
1,370.97
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
406.66
433.46
464.00
546.65
576.68
578.27
Total Current Liabilities
1,748.85
2,175.50
2,382.04
5,034.02
4,385.82
4,571.91
Total Liabilities
11,806.98
12,239.94
12,151.84
11,213.80
11,575.32
11,613.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18,990.38
19,348.75
19,879.11
0.00
21,486.94
21,055.92
Less: Accumulated Depreciation
12,003.82
12,280.57
12,496.25
0.00
13,433.88
13,207.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,986.56
7,068.18
7,382.85
7,741.60
8,053.07
7,848.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
236.13
255.91
273.54
317.21
312.10
348.25
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,454.74
1,465.72
1,514.58
1,006.33
1,041.76
1,013.10
Total Non-Current Assets
9,216.81
9,297.37
9,498.46
9,267.36
9,654.49
9,900.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
339.78
406.92
504.26
418.98
568.40
591.00
Sundry Debtors
285.52
430.64
412.67
484.62
486.82
449.42
Cash and Bank
1,649.67
1,784.80
1,556.83
861.79
681.77
516.02
Other Current Assets
2,274.96
2,622.35
2,473.76
1,765.39
1,737.00
1,556.43
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,590.17
2,942.58
2,653.38
1,946.44
1,920.84
1,713.50
Net Current Assets (Including Current Investments)
841.32
767.08
271.34
-3,087.57
-2,464.98
-2,858.41
Total Current Assets Excluding Current Investments
2,590.17
2,942.58
2,653.38
1,946.44
1,920.84
1,713.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,806.98
12,239.95
12,151.84
11,213.80
11,575.32
11,613.71
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,658.81
8,658.81
8,658.81
6,706.52
5,967.82
5,727.17
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Aug 2024 is -0.02% vs 0.00% in Aug 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Aug 2024 is -5.49% vs 56.26% in Aug 2023

stock-summary

Fixed Assets

YoY Growth in year ended Aug 2024 is -1.15% vs -4.26% in Aug 2023

stock-summary

Investments

YoY Growth in year ended Aug 2024 is -7.73% vs -6.45% in Aug 2023

stock-summary

Current Assets

YoY Growth in year ended Aug 2024 is -11.98% vs 10.90% in Aug 2023

Compare Balance Sheet Results of Saikaya Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
617.19
5,329.76
-4,712.57
-88.42%
Shareholder's Funds
617.19
5,329.76
-4,712.57
-88.42%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
8,658.81
7,816.20
842.61
10.78%
Secured Loans
8,658.81
7,816.20
842.61
10.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
1,343.19
-1,343.19
-100.00%
Other Long Term Liabilities
787.40
3,025.86
-2,238.46
-73.98%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
406.66
1,282.40
-875.74
-68.29%
Total Non-Current Liabilities
9,440.94
5,389.40
4,051.54
75.18%
Current Liabilities
Trade Payables
637.58
2,250.57
-1,612.99
-71.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
406.66
1,282.40
-875.74
-68.29%
Total Current Liabilities
1,748.85
16,683.52
-14,934.67
-89.52%
Total Liabilities
11,806.98
27,402.67
-15,595.69
-56.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
18,990.38
34,960.76
-15,970.38
-45.68%
Less: Accumulated Depreciation
12,003.82
19,365.05
-7,361.23
-38.01%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,986.56
15,595.70
-8,609.14
-55.20%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
236.13
3,444.72
-3,208.59
-93.15%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,454.74
2,215.20
-760.46
-34.33%
Total Non-Current Assets
9,216.81
21,771.54
-12,554.73
-57.67%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
339.78
1,484.65
-1,144.87
-77.11%
Sundry Debtors
285.52
1,711.11
-1,425.59
-83.31%
Cash and Bank
1,649.67
1,897.36
-247.69
-13.05%
Other Current Assets
2,274.96
5,093.12
-2,818.16
-55.33%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,590.17
5,631.13
-3,040.96
-54.00%
Net Current Assets (Including Current Investments)
841.32
-11,052.39
11,893.71
107.61%
Total Current Assets Excluding Current Investments
2,590.17
5,631.13
-3,040.96
-54.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,806.98
27,402.68
-15,595.70
-56.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,658.81
7,816.20
842.61
10.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,653.54 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -0.02% vs 0.00% in Aug 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 787.40 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -5.49% vs 56.26% in Aug 2023

Annual - Fixed Assets
Fixed Assets 6,986.56 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -1.15% vs -4.26% in Aug 2023

Annual - Investments
Investments 236.13 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -7.73% vs -6.45% in Aug 2023

Annual - Current Assets
Current Assets 2,590.17 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -11.98% vs 10.90% in Aug 2023