Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
729.60
816.22
868.42
845.40
854.82
859.72
Shareholder's Funds
729.60
816.22
868.42
845.40
854.82
859.72
Minority Interest
-40.33
-20.12
-23.48
-23.65
-15.71
-7.18
Long-Term Borrowings
217.49
240.32
153.55
174.48
99.44
153.10
Secured Loans
217.49
240.32
153.55
174.48
99.44
153.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-29.29
-29.79
-27.14
-35.03
-27.12
-25.16
Other Long Term Liabilities
9.99
10.61
10.57
13.61
13.41
11.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.93
0.00
0.00
2.21
0.00
0.50
Total Non-Current Liabilities
19.99
20.61
10.57
13.61
13.41
11.95
Current Liabilities
Trade Payables
222.18
204.81
150.72
142.48
121.37
110.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.93
0.00
0.00
2.21
0.00
0.50
Total Current Liabilities
593.10
605.67
604.25
493.29
332.35
386.61
Total Liabilities
1,311.40
1,432.75
1,471.46
1,341.66
1,199.28
1,266.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
247.17
247.09
238.83
272.13
270.48
278.34
Less: Accumulated Depreciation
130.33
117.67
99.88
105.04
90.97
93.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
116.84
129.42
138.95
167.09
179.50
184.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
54.16
54.58
51.77
40.58
31.34
62.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
385.54
408.67
422.59
467.83
472.31
523.60
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
41.60
Inventories
217.01
190.54
163.65
243.70
140.46
159.97
Sundry Debtors
528.42
642.31
552.86
460.62
444.78
405.32
Cash and Bank
124.55
103.49
102.69
104.62
77.53
87.94
Other Current Assets
899.87
969.22
921.61
845.74
707.73
725.87
Short Term Loans and Advances
29.88
32.89
102.41
36.79
44.97
31.04
Total Current Assets
925.86
1,024.08
1,048.87
873.84
726.96
742.74
Net Current Assets (Including Current Investments)
332.76
418.41
444.61
380.55
394.61
356.13
Total Current Assets Excluding Current Investments
925.86
1,024.08
1,048.87
873.84
726.96
742.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,311.40
1,432.75
1,471.46
1,341.66
1,199.28
1,266.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
217.49
240.32
153.55
174.48
99.44
153.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Saimo Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
729.60
0
729.60
0.00%
Shareholder's Funds
729.60
0
729.60
0.00%
Minority Interest
-40.33
0
-40.33
0.00%
Long-Term Borrowings
217.49
0
217.49
0.00%
Secured Loans
217.49
0
217.49
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-29.29
0
-29.29
0.00%
Other Long Term Liabilities
9.99
0
9.99
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.93
0
2.93
0.00%
Total Non-Current Liabilities
19.99
0
19.99
0.00%
Current Liabilities
Trade Payables
222.18
0
222.18
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.93
0
2.93
0.00%
Total Current Liabilities
593.10
0
593.10
0.00%
Total Liabilities
1,311.40
0
1,311.40
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
247.17
0
247.17
0.00%
Less: Accumulated Depreciation
130.33
0
130.33
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
116.84
0
116.84
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
54.16
0
54.16
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
385.54
0
385.54
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
217.01
0
217.01
0.00%
Sundry Debtors
528.42
0
528.42
0.00%
Cash and Bank
124.55
0
124.55
0.00%
Other Current Assets
899.87
0
899.87
0.00%
Short Term Loans and Advances
29.88
0
29.88
0.00%
Total Current Assets
925.86
0
925.86
0.00%
Net Current Assets (Including Current Investments)
332.76
0
332.76
0.00%
Total Current Assets Excluding Current Investments
925.86
0
925.86
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,311.40
0
1,311.40
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
217.49
0
217.49
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






