Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024
Compare Balance Sheet Results of SAL Automotive
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.40
5.39
-2.99
-55.47%
Share Warrants & Outstandings
Total Reserve
40.63
44.80
-4.17
-9.31%
Shareholder's Funds
43.03
50.20
-7.17
-14.28%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.16
19.27
-14.11
-73.22%
Secured Loans
5.16
13.98
-8.82
-63.09%
Unsecured Loans
0.00
5.28
-5.28
-100.00%
Deferred Tax Assets / Liabilities
0.17
6.38
-6.21
-97.34%
Other Long Term Liabilities
1.02
0.00
1.02
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.53
3.77
-2.24
-59.42%
Total Non-Current Liabilities
7.87
29.42
-21.55
-73.25%
Current Liabilities
Trade Payables
49.85
81.32
-31.47
-38.70%
Other Current Liabilities
4.27
13.76
-9.49
-68.97%
Short Term Borrowings
16.85
60.49
-43.64
-72.14%
Short Term Provisions
1.42
0.19
1.23
647.37%
Total Current Liabilities
72.39
155.75
-83.36
-53.52%
Total Liabilities
123.29
235.37
-112.08
-47.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
65.09
124.76
-59.67
-47.83%
Less: Accumulated Depreciation
30.22
69.13
-38.91
-56.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.88
55.63
-20.75
-37.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
3.52
-3.15
-89.49%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.06
-0.06
-100.00%
Long Term Loans & Advances
0.74
2.50
-1.76
-70.40%
Other Non Current Assets
9.40
0.00
9.40
0.00%
Total Non-Current Assets
46.86
61.88
-15.02
-24.27%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
23.09
94.34
-71.25
-75.52%
Sundry Debtors
44.22
59.81
-15.59
-26.07%
Cash and Bank
1.86
3.83
-1.97
-51.44%
Other Current Assets
2.73
3.70
-0.97
-26.22%
Short Term Loans and Advances
4.53
11.80
-7.27
-61.61%
Total Current Assets
76.43
173.49
-97.06
-55.95%
Net Current Assets (Including Current Investments)
4.04
17.73
-13.69
-77.21%
Total Current Assets Excluding Current Investments
76.43
173.49
-97.06
-55.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
123.29
235.37
-112.08
-47.62%
Contingent Liabilities
0.11
29.91
-29.80
-99.63%
Total Debt
22.01
79.75
-57.74
-72.40%
Book Value per share (adjusted)
89.72
46.53
43.19
92.82%
Annual - Borrowings
Borrowings 22.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Annual - Fixed Assets
Fixed Assets 35.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 76.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024






