Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024
Compare Balance Sheet Results of SAL Automotive
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.40
19.02
-16.62
-87.38%
Share Warrants & Outstandings
Total Reserve
40.63
60.76
-20.13
-33.13%
Shareholder's Funds
43.03
79.78
-36.75
-46.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.16
12.58
-7.42
-58.98%
Secured Loans
5.16
11.93
-6.77
-56.75%
Unsecured Loans
0.00
0.65
-0.65
-100.00%
Deferred Tax Assets / Liabilities
0.17
4.13
-3.96
-95.88%
Other Long Term Liabilities
1.02
0.34
0.68
200.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.53
0.00
1.53
0.00%
Total Non-Current Liabilities
7.87
17.05
-9.18
-53.84%
Current Liabilities
Trade Payables
49.85
14.67
35.18
239.81%
Other Current Liabilities
4.27
25.58
-21.31
-83.31%
Short Term Borrowings
16.85
27.54
-10.69
-38.82%
Short Term Provisions
1.42
0.00
1.42
0.00%
Total Current Liabilities
72.39
67.79
4.60
6.79%
Total Liabilities
123.29
164.62
-41.33
-25.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
65.09
56.60
8.49
15.00%
Less: Accumulated Depreciation
30.22
0.00
30.22
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.88
56.60
-21.72
-38.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.37
0.56
-0.19
-33.93%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.74
1.99
-1.25
-62.81%
Other Non Current Assets
9.40
1.11
8.29
746.85%
Total Non-Current Assets
46.86
60.27
-13.41
-22.25%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
23.09
72.73
-49.64
-68.25%
Sundry Debtors
44.22
16.39
27.83
169.80%
Cash and Bank
1.86
0.37
1.49
402.70%
Other Current Assets
2.73
0.00
2.73
0.00%
Short Term Loans and Advances
4.53
14.86
-10.33
-69.52%
Total Current Assets
76.43
104.35
-27.92
-26.76%
Net Current Assets (Including Current Investments)
4.04
36.56
-32.52
-88.95%
Total Current Assets Excluding Current Investments
76.43
104.35
-27.92
-26.76%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
123.29
164.62
-41.33
-25.11%
Contingent Liabilities
0.11
0.00
0.11
0.00%
Total Debt
22.01
40.12
-18.11
-45.14%
Book Value per share (adjusted)
89.72
41.95
47.77
113.87%
Annual - Borrowings
Borrowings 22.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.24% vs -31.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.35% vs -28.75% in Mar 2024
Annual - Fixed Assets
Fixed Assets 35.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.02% vs 3.06% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 76.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.11% vs -14.69% in Mar 2024






