Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.09% vs 63.42% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.47% vs 160.01% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -8.49% vs 16.18% in Mar 2024
Compare Balance Sheet Results of Salona Cotspin
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.33
17.67
-12.34
-69.84%
Share Warrants & Outstandings
Total Reserve
77.25
103.20
-25.95
-25.15%
Shareholder's Funds
82.58
120.87
-38.29
-31.68%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
64.92
201.64
-136.72
-67.80%
Secured Loans
64.70
201.64
-136.94
-67.91%
Unsecured Loans
0.22
0.00
0.22
0.00%
Deferred Tax Assets / Liabilities
6.05
30.35
-24.30
-80.07%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
2.68
0.00
2.68
0.00%
Long Term Provisions
1.42
1.81
-0.39
-21.55%
Total Non-Current Liabilities
75.07
233.81
-158.74
-67.89%
Current Liabilities
Trade Payables
13.50
14.55
-1.05
-7.22%
Other Current Liabilities
9.22
13.54
-4.32
-31.91%
Short Term Borrowings
173.69
186.85
-13.16
-7.04%
Short Term Provisions
0.44
0.62
-0.18
-29.03%
Total Current Liabilities
196.85
215.57
-18.72
-8.68%
Total Liabilities
354.50
570.24
-215.74
-37.83%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
197.63
380.40
-182.77
-48.05%
Less: Accumulated Depreciation
91.18
46.59
44.59
95.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
106.45
333.81
-227.36
-68.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
18.19
0.00
18.19
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.16
-0.16
-100.00%
Long Term Loans & Advances
1.20
0.00
1.20
0.00%
Other Non Current Assets
2.03
0.70
1.33
190.00%
Total Non-Current Assets
127.88
341.16
-213.28
-62.52%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
65.80
118.20
-52.40
-44.33%
Sundry Debtors
117.20
67.43
49.77
73.81%
Cash and Bank
2.11
0.09
2.02
2,244.44%
Other Current Assets
33.15
17.44
15.71
90.08%
Short Term Loans and Advances
8.35
25.93
-17.58
-67.80%
Total Current Assets
226.61
229.09
-2.48
-1.08%
Net Current Assets (Including Current Investments)
29.76
13.52
16.24
120.12%
Total Current Assets Excluding Current Investments
226.61
229.09
-2.48
-1.08%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
354.50
570.24
-215.74
-37.83%
Contingent Liabilities
0.00
60.89
-60.89
-100.00%
Total Debt
238.61
388.49
-149.88
-38.58%
Book Value per share (adjusted)
154.96
68.41
86.55
126.52%
Annual - Borrowings
Borrowings 238.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.09% vs 63.42% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 124.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.47% vs 160.01% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 226.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.49% vs 16.18% in Mar 2024






