Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
Compare Balance Sheet Results of Sam Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
17.59
-6.39
-36.33%
Share Warrants & Outstandings
Total Reserve
59.74
-163.08
222.82
136.63%
Shareholder's Funds
70.94
-145.49
216.43
148.76%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
0.00
18.87
0.00%
Secured Loans
0.37
0.00
0.37
0.00%
Unsecured Loans
18.50
0.00
18.50
0.00%
Deferred Tax Assets / Liabilities
1.21
0.00
1.21
0.00%
Other Long Term Liabilities
5.09
0.00
5.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
0.00
0.57
0.00%
Total Non-Current Liabilities
25.74
0.00
25.74
0.00%
Current Liabilities
Trade Payables
0.38
5.69
-5.31
-93.32%
Other Current Liabilities
2.54
343.21
-340.67
-99.26%
Short Term Borrowings
14.08
2.00
12.08
604.00%
Short Term Provisions
0.02
1.67
-1.65
-98.80%
Total Current Liabilities
17.01
352.58
-335.57
-95.18%
Total Liabilities
113.69
207.09
-93.40
-45.10%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
10.72
36.86
343.84%
Less: Accumulated Depreciation
6.45
3.46
2.99
86.42%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
7.26
33.87
466.53%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
0.00
2.33
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
3.09
55.03
1,780.91%
Long Term Loans & Advances
0.17
12.09
-11.92
-98.59%
Other Non Current Assets
0.22
169.39
-169.17
-99.87%
Total Non-Current Assets
101.97
191.84
-89.87
-46.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
10.75
-9.36
-87.07%
Sundry Debtors
0.13
0.30
-0.17
-56.67%
Cash and Bank
2.30
3.25
-0.95
-29.23%
Other Current Assets
7.60
0.15
7.45
4,966.67%
Short Term Loans and Advances
0.31
0.80
-0.49
-61.25%
Total Current Assets
11.72
15.25
-3.53
-23.15%
Net Current Assets (Including Current Investments)
-5.29
-337.33
332.04
98.43%
Total Current Assets Excluding Current Investments
11.72
15.25
-3.53
-23.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
207.09
-93.40
-45.10%
Contingent Liabilities
0.00
288.52
-288.52
-100.00%
Total Debt
32.95
2.00
30.95
1,547.50%
Book Value per share (adjusted)
63.34
-86.95
150.29
172.85%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Annual - Investments
Investments 58.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024






