Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024
Compare Balance Sheet Results of Sam Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.20
78.70
-67.50
-85.77%
Share Warrants & Outstandings
Total Reserve
59.74
-270.02
329.76
122.12%
Shareholder's Funds
70.94
-187.06
258.00
137.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
18.87
0.00
18.87
0.00%
Secured Loans
0.37
0.00
0.37
0.00%
Unsecured Loans
18.50
0.00
18.50
0.00%
Deferred Tax Assets / Liabilities
1.21
-10.64
11.85
111.37%
Other Long Term Liabilities
5.09
3.75
1.34
35.73%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.57
19.75
-19.18
-97.11%
Total Non-Current Liabilities
25.74
12.85
12.89
100.31%
Current Liabilities
Trade Payables
0.38
1,101.99
-1,101.61
-99.97%
Other Current Liabilities
2.54
3,551.13
-3,548.59
-99.93%
Short Term Borrowings
14.08
203.59
-189.51
-93.08%
Short Term Provisions
0.02
4.69
-4.67
-99.57%
Total Current Liabilities
17.01
4,861.40
-4,844.39
-99.65%
Total Liabilities
113.69
4,687.20
-4,573.51
-97.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
47.58
31.01
16.57
53.43%
Less: Accumulated Depreciation
6.45
26.05
-19.60
-75.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.13
4.96
36.17
729.23%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.33
0.87
1.46
167.82%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
58.12
500.64
-442.52
-88.39%
Long Term Loans & Advances
0.17
330.70
-330.53
-99.95%
Other Non Current Assets
0.22
16.03
-15.81
-98.63%
Total Non-Current Assets
101.97
853.21
-751.24
-88.05%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.39
2,627.21
-2,625.82
-99.95%
Sundry Debtors
0.13
238.23
-238.10
-99.95%
Cash and Bank
2.30
22.86
-20.56
-89.94%
Other Current Assets
7.60
53.42
-45.82
-85.77%
Short Term Loans and Advances
0.31
892.28
-891.97
-99.97%
Total Current Assets
11.72
3,834.00
-3,822.28
-99.69%
Net Current Assets (Including Current Investments)
-5.29
-1,027.41
1,022.12
99.49%
Total Current Assets Excluding Current Investments
11.72
3,834.00
-3,822.28
-99.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
113.69
4,687.20
-4,573.51
-97.57%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.95
203.59
-170.64
-83.82%
Book Value per share (adjusted)
63.34
-12.15
75.49
621.32%
Annual - Borrowings
Borrowings 32.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.32% vs 9,442.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.10% vs 55.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 43.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.18% vs 3,273.96% in Mar 2024
Annual - Investments
Investments 58.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.87% vs 8.48% in Mar 2024
Annual - Current Assets
Current Assets 11.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.25% vs -9.35% in Mar 2024






