Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
19.11
19.11
19.11
19.11
19.11
19.11
Share Warrants & Outstandings
Total Reserve
64.42
64.59
64.14
63.49
66.10
66.07
Shareholder's Funds
83.53
83.70
83.26
82.60
85.21
85.18
Minority Interest
1.90
2.09
2.56
2.58
0.00
0.00
Long-Term Borrowings
0.11
0.60
1.11
2.36
2.69
2.57
Secured Loans
0.11
0.60
1.11
2.36
2.69
2.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.17
1.04
1.18
1.48
1.27
1.13
Other Long Term Liabilities
4.08
4.55
4.94
6.33
3.29
6.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.68
0.13
0.11
0.12
0.13
0.10
Total Non-Current Liabilities
6.05
6.32
7.33
9.95
7.39
9.92
Current Liabilities
Trade Payables
3.34
2.39
2.03
2.89
2.23
4.19
Other Current Liabilities
0.98
0.56
1.13
3.44
5.18
3.16
Short Term Borrowings
0.49
5.61
6.46
8.16
6.55
9.93
Short Term Provisions
0.28
0.04
0.17
0.11
0.08
0.07
Total Current Liabilities
5.09
8.61
9.79
14.61
14.03
17.35
Total Liabilities
96.57
100.72
102.96
110.09
106.63
112.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
76.03
97.04
94.41
86.80
81.10
90.85
Less: Accumulated Depreciation
29.91
46.45
40.92
36.37
30.74
36.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
46.13
50.59
53.49
50.43
50.36
54.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.20
2.49
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17.95
17.97
6.76
3.46
2.17
2.12
Long Term Loans & Advances
0.47
1.08
7.26
11.41
10.53
11.10
Other Non Current Assets
0.51
0.55
1.55
3.97
1.73
2.52
Total Non-Current Assets
65.05
70.19
69.06
69.26
64.99
72.92
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.21
0.15
0.06
Inventories
0.38
0.45
0.26
0.45
1.38
1.77
Sundry Debtors
14.11
13.59
16.57
15.19
14.08
22.14
Cash and Bank
5.48
0.40
0.68
0.73
0.85
1.58
Other Current Assets
1.65
1.57
1.62
1.62
8.98
1.85
Short Term Loans and Advances
9.89
14.51
14.76
22.63
16.21
12.16
Total Current Assets
31.51
30.53
33.89
40.83
41.64
39.55
Net Current Assets (Including Current Investments)
26.42
21.92
24.10
26.22
27.61
22.19
Total Current Assets Excluding Current Investments
31.51
30.53
33.89
40.62
41.49
39.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96.57
100.72
102.96
110.09
106.63
112.46
Contingent Liabilities
5.12
2.14
2.33
2.21
5.65
5.57
Total Debt
0.59
6.21
7.58
10.52
9.24
12.49
Book Value per share (adjusted)
4.37
4.38
4.36
4.32
4.46
4.46
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is -90.50% vs -18.07% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is -10.33% vs -7.89% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is -8.82% vs -5.42% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is -0.11% vs 165.83% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 3.21% vs -9.91% in Mar 2025
Compare Balance Sheet Results of Sambhaav Media
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.11
11.64
7.47
64.18%
Share Warrants & Outstandings
Total Reserve
64.42
15.69
48.73
310.58%
Shareholder's Funds
83.53
27.33
56.20
205.63%
Minority Interest
1.90
0.00
1.90
0.00%
Long-Term Borrowings
0.11
44.09
-43.98
-99.75%
Secured Loans
0.11
0.00
0.11
0.00%
Unsecured Loans
0.00
44.09
-44.09
-100.00%
Deferred Tax Assets / Liabilities
1.17
-8.35
9.52
114.01%
Other Long Term Liabilities
4.08
66.58
-62.50
-93.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.68
0.03
0.65
2,166.67%
Total Non-Current Liabilities
6.05
102.35
-96.30
-94.09%
Current Liabilities
Trade Payables
3.34
30.39
-27.05
-89.01%
Other Current Liabilities
0.98
45.04
-44.06
-97.82%
Short Term Borrowings
0.49
0.00
0.49
0.00%
Short Term Provisions
0.28
12.73
-12.45
-97.80%
Total Current Liabilities
5.09
88.16
-83.07
-94.23%
Total Liabilities
96.57
217.84
-121.27
-55.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
76.03
33.48
42.55
127.09%
Less: Accumulated Depreciation
29.91
14.37
15.54
108.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
46.13
19.11
27.02
141.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
17.95
0.16
17.79
11,118.75%
Long Term Loans & Advances
0.47
3.00
-2.53
-84.33%
Other Non Current Assets
0.51
0.00
0.51
0.00%
Total Non-Current Assets
65.05
83.82
-18.77
-22.39%
Current Assets Loans & Advances
Current Investments
0.00
28.63
-28.63
-100.00%
Inventories
0.38
0.00
0.38
0.00%
Sundry Debtors
14.11
81.86
-67.75
-82.76%
Cash and Bank
5.48
1.76
3.72
211.36%
Other Current Assets
1.65
7.42
-5.77
-77.76%
Short Term Loans and Advances
9.89
14.35
-4.46
-31.08%
Total Current Assets
31.51
134.02
-102.51
-76.49%
Net Current Assets (Including Current Investments)
26.42
45.86
-19.44
-42.39%
Total Current Assets Excluding Current Investments
31.51
105.39
-73.88
-70.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
96.57
217.84
-121.27
-55.67%
Contingent Liabilities
5.12
0.00
5.12
0.00%
Total Debt
0.59
44.09
-43.50
-98.66%
Book Value per share (adjusted)
4.37
4.70
-0.33
-7.02%
Annual - Borrowings
Borrowings 0.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -90.50% vs -18.07% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.08 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.33% vs -7.89% in Mar 2025
Annual - Fixed Assets
Fixed Assets 46.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -8.82% vs -5.42% in Mar 2025
Annual - Investments
Investments 17.95 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -0.11% vs 165.83% in Mar 2025
Annual - Current Assets
Current Assets 31.51 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 3.21% vs -9.91% in Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
