Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 42.45% vs 110.32% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.08% vs 11.01% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -5.06% vs 18.93% in Mar 2024
Compare Balance Sheet Results of Samkrg Pistons
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.82
2.24
7.58
338.39%
Share Warrants & Outstandings
Total Reserve
183.68
41.74
141.94
340.06%
Shareholder's Funds
193.50
43.98
149.52
339.97%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
20.50
17.82
2.68
15.04%
Secured Loans
0.00
9.23
-9.23
-100.00%
Unsecured Loans
20.50
8.59
11.91
138.65%
Deferred Tax Assets / Liabilities
5.03
-1.62
6.65
410.49%
Other Long Term Liabilities
0.00
38.78
-38.78
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.56
1.69
-0.13
-7.69%
Total Non-Current Liabilities
27.08
56.66
-29.58
-52.21%
Current Liabilities
Trade Payables
19.04
31.43
-12.39
-39.42%
Other Current Liabilities
0.53
3.20
-2.67
-83.44%
Short Term Borrowings
37.29
29.10
8.19
28.14%
Short Term Provisions
17.91
3.53
14.38
407.37%
Total Current Liabilities
74.77
67.26
7.51
11.17%
Total Liabilities
295.36
167.90
127.46
75.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
358.42
84.13
274.29
326.03%
Less: Accumulated Depreciation
225.41
42.26
183.15
433.39%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
133.01
41.87
91.14
217.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
38.58
0.13
38.45
29,576.92%
Intangible assets under development
0.00
0.24
-0.24
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.60
-3.60
-100.00%
Long Term Loans & Advances
11.57
1.66
9.91
596.99%
Other Non Current Assets
0.00
0.01
-0.01
-100.00%
Total Non-Current Assets
183.16
78.78
104.38
132.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
39.65
56.40
-16.75
-29.70%
Sundry Debtors
55.29
29.16
26.13
89.61%
Cash and Bank
1.22
0.06
1.16
1,933.33%
Other Current Assets
0.00
2.32
-2.32
-100.00%
Short Term Loans and Advances
16.03
1.18
14.85
1,258.47%
Total Current Assets
112.20
89.12
23.08
25.90%
Net Current Assets (Including Current Investments)
37.43
21.85
15.58
71.30%
Total Current Assets Excluding Current Investments
112.20
89.12
23.08
25.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
295.36
167.90
127.46
75.91%
Contingent Liabilities
0.00
0.24
-0.24
-100.00%
Total Debt
57.79
46.92
10.87
23.17%
Book Value per share (adjusted)
195.46
39.26
156.20
397.86%
Annual - Borrowings
Borrowings 57.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.45% vs 110.32% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 171.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.08% vs 11.01% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 112.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.06% vs 18.93% in Mar 2024






