Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.14% vs 23.65% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 13.04% vs 2.43% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 30.83% vs 40.17% in Mar 2024
Compare Balance Sheet Results of Sampat Aluminium
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.94
4.60
1.34
29.13%
Share Warrants & Outstandings
Total Reserve
16.56
40.61
-24.05
-59.22%
Shareholder's Funds
22.49
45.21
-22.72
-50.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.34
0.00
9.34
0.00%
Secured Loans
1.74
0.00
1.74
0.00%
Unsecured Loans
7.60
0.00
7.60
0.00%
Deferred Tax Assets / Liabilities
0.30
-0.32
0.62
193.75%
Other Long Term Liabilities
0.09
0.50
-0.41
-82.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.24
-0.24
-100.00%
Total Non-Current Liabilities
9.73
0.42
9.31
2,216.67%
Current Liabilities
Trade Payables
14.20
7.44
6.76
90.86%
Other Current Liabilities
9.37
2.55
6.82
267.45%
Short Term Borrowings
14.24
0.00
14.24
0.00%
Short Term Provisions
0.00
0.08
-0.08
-100.00%
Total Current Liabilities
37.81
10.07
27.74
275.47%
Total Liabilities
70.03
55.70
14.33
25.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.47
2.88
2.59
89.93%
Less: Accumulated Depreciation
2.61
0.52
2.09
401.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.86
2.36
0.50
21.19%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.73
-0.73
-100.00%
Long Term Loans & Advances
0.00
0.41
-0.41
-100.00%
Other Non Current Assets
3.40
0.00
3.40
0.00%
Total Non-Current Assets
6.25
4.36
1.89
43.35%
Current Assets Loans & Advances
Current Investments
0.00
5.94
-5.94
-100.00%
Inventories
36.53
0.00
36.53
0.00%
Sundry Debtors
19.95
4.16
15.79
379.57%
Cash and Bank
0.25
4.87
-4.62
-94.87%
Other Current Assets
0.37
3.01
-2.64
-87.71%
Short Term Loans and Advances
6.68
33.36
-26.68
-79.98%
Total Current Assets
63.78
51.34
12.44
24.23%
Net Current Assets (Including Current Investments)
25.97
41.27
-15.30
-37.07%
Total Current Assets Excluding Current Investments
63.78
45.40
18.38
40.48%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
70.03
55.70
14.33
25.73%
Contingent Liabilities
3.00
13.09
-10.09
-77.08%
Total Debt
23.57
0.00
23.57
0.00%
Book Value per share (adjusted)
37.89
98.27
-60.38
-61.44%
Annual - Borrowings
Borrowings 23.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.14% vs 23.65% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.04% vs 2.43% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 63.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.83% vs 40.17% in Mar 2024






