Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.14% vs 23.65% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 80.00% vs 25.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 13.04% vs 2.43% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 30.83% vs 40.17% in Mar 2024
Compare Balance Sheet Results of Sampat Aluminium
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.94
3.60
2.34
65.00%
Share Warrants & Outstandings
Total Reserve
16.56
48.45
-31.89
-65.82%
Shareholder's Funds
22.49
52.05
-29.56
-56.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
9.34
0.00
9.34
0.00%
Secured Loans
1.74
0.00
1.74
0.00%
Unsecured Loans
7.60
0.00
7.60
0.00%
Deferred Tax Assets / Liabilities
0.30
2.58
-2.28
-88.37%
Other Long Term Liabilities
0.09
0.00
0.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
9.73
2.58
7.15
277.13%
Current Liabilities
Trade Payables
14.20
22.06
-7.86
-35.63%
Other Current Liabilities
9.37
2.32
7.05
303.88%
Short Term Borrowings
14.24
0.00
14.24
0.00%
Short Term Provisions
0.00
1.62
-1.62
-100.00%
Total Current Liabilities
37.81
25.99
11.82
45.48%
Total Liabilities
70.03
80.62
-10.59
-13.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.47
52.07
-46.60
-89.49%
Less: Accumulated Depreciation
2.61
20.25
-17.64
-87.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.86
31.82
-28.96
-91.01%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.91
-0.91
-100.00%
Long Term Loans & Advances
0.00
0.03
-0.03
-100.00%
Other Non Current Assets
3.40
0.00
3.40
0.00%
Total Non-Current Assets
6.25
32.77
-26.52
-80.93%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
36.53
16.25
20.28
124.80%
Sundry Debtors
19.95
0.70
19.25
2,750.00%
Cash and Bank
0.25
0.50
-0.25
-50.00%
Other Current Assets
0.37
3.53
-3.16
-89.52%
Short Term Loans and Advances
6.68
26.88
-20.20
-75.15%
Total Current Assets
63.78
47.86
15.92
33.26%
Net Current Assets (Including Current Investments)
25.97
21.86
4.11
18.80%
Total Current Assets Excluding Current Investments
63.78
47.86
15.92
33.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
70.03
80.62
-10.59
-13.14%
Contingent Liabilities
3.00
0.06
2.94
4,900.00%
Total Debt
23.57
0.00
23.57
0.00%
Book Value per share (adjusted)
37.89
70.71
-32.82
-46.41%
Annual - Borrowings
Borrowings 23.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.14% vs 23.65% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.00% vs 25.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.04% vs 2.43% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 63.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.83% vs 40.17% in Mar 2024






