Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,008.76
-31.23
-5,463.47
6,923.11
14,957.18
34,642.34
Shareholder's Funds
8,008.76
-31.23
-5,463.47
6,923.11
14,957.18
34,642.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
62,306.73
63,920.79
78,541.21
61,122.99
53,819.47
42,699.06
Secured Loans
62,306.73
63,920.79
78,541.21
61,122.99
53,819.47
42,699.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
279.65
288.92
351.22
421.00
434.22
350.63
Other Long Term Liabilities
5926.95
5622.16
2271.24
2260.93
2209.85
2298.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
55,502.00
69,418.01
65,491.34
63,243.59
55,866.49
44,849.60
Current Liabilities
Trade Payables
365.09
367.00
179.51
241.69
395.45
14,601.83
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
23,249.47
10,713.33
22,408.01
8,529.15
10,963.94
14,788.84
Total Liabilities
86,760.23
80,100.11
82,435.88
78,695.85
81,787.61
94,280.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,16,550.32
1,12,060.50
1,12,469.33
1,12,851.44
1,10,647.44
1,04,012.74
Less: Accumulated Depreciation
56,807.02
54,753.55
50,779.00
46,762.21
42,165.44
38,865.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59,743.30
57,306.95
61,690.32
66,089.24
68,482.00
65,147.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,072.47
5,387.90
5,642.98
4,966.24
4,210.34
4,573.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
792.33
351.38
101.46
202.70
248.12
264.92
Total Non-Current Assets
69,119.22
67,067.64
67,957.70
71,835.11
73,490.99
70,624.88
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
217.50
203.02
148.29
116.94
116.31
124.67
Sundry Debtors
1,359.39
1,733.50
632.20
904.37
930.46
3,116.72
Cash and Bank
15,302.86
10,627.44
13,284.02
5,410.63
6,800.13
19,370.41
Other Current Assets
16,879.76
12,563.96
14,158.18
6,533.30
7,932.19
23,048.14
Short Term Loans and Advances
0.00
0.00
93.66
101.35
85.29
436.34
Total Current Assets
17,641.01
13,032.47
14,478.18
6,860.74
8,296.62
23,655.90
Net Current Assets (Including Current Investments)
-5,608.46
2,319.14
-7,929.83
-1,668.41
-2,667.32
8,867.07
Total Current Assets Excluding Current Investments
17,641.01
13,032.47
14,478.18
6,860.74
8,296.62
23,655.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
86,760.23
80,100.11
82,435.88
78,695.85
81,787.61
94,280.78
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
62,306.73
63,920.79
78,541.21
61,122.99
53,819.47
42,699.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -22.29% vs 0.91% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 5.42% vs 147.54% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 4.25% vs -7.11% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -5.85% vs -4.52% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 35.36% vs -9.99% in Dec 2023
Compare Balance Sheet Results of Sands China Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,008.76
75,945.64
-67,936.88
-89.45%
Shareholder's Funds
8,008.76
75,945.64
-67,936.88
-89.45%
Minority Interest
0
445.84
-445.84
-100.00%
Long-Term Borrowings
62,306.73
4,299.29
58,007.44
1,349.23%
Secured Loans
62,306.73
4,299.29
58,007.44
1,349.23%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
279.65
95.00
184.65
194.37%
Other Long Term Liabilities
5,926.95
3,387.93
2,539.02
74.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
55,502.00
3,387.93
52,114.07
1,538.23%
Current Liabilities
Trade Payables
365.09
3,076.59
-2,711.50
-88.13%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
23,249.47
14,798.47
8,451.00
57.11%
Total Liabilities
86,760.23
94,577.89
-7,817.66
-8.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,16,550.32
84,580.04
31,970.28
37.80%
Less: Accumulated Depreciation
56,807.02
29,595.81
27,211.21
91.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
59,743.30
54,984.22
4,759.08
8.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,072.47
12,175.77
-7,103.30
-58.34%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
792.33
64.59
727.74
1,126.71%
Total Non-Current Assets
69,119.22
69,479.97
-360.75
-0.52%
Current Assets Loans & Advances
Current Investments
0
9,644.96
-9,644.96
-100.00%
Inventories
217.50
211.84
5.66
2.67%
Sundry Debtors
1,359.39
708.42
650.97
91.89%
Cash and Bank
15,302.86
12,775.51
2,527.35
19.78%
Other Current Assets
16,879.76
24,945.35
-8,065.59
-32.33%
Short Term Loans and Advances
0
1,604.62
-1,604.62
-100.00%
Total Current Assets
17,641.01
25,097.92
-7,456.91
-29.71%
Net Current Assets (Including Current Investments)
-5,608.46
10,299.44
-15,907.90
-154.45%
Total Current Assets Excluding Current Investments
17,641.01
25,097.92
-7,456.91
-29.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
86,760.23
94,577.89
-7,817.66
-8.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
62,306.73
4,299.29
58,007.44
1,349.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 49,575.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.29% vs 0.91% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,926.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.42% vs 147.54% in Dec 2023
Annual - Fixed Assets
Fixed Assets 59,743.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.25% vs -7.11% in Dec 2023
Annual - Investments
Investments 5,072.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.85% vs -4.52% in Dec 2023
Annual - Current Assets
Current Assets 17,641.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.36% vs -9.99% in Dec 2023






