Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'19
Mar'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
486.10
162.04
162.04
27.01
8.75
8.75
Share Warrants & Outstandings
Total Reserve
2,767.58
2,450.65
1,996.23
1,906.69
662.49
522.27
Shareholder's Funds
3,253.68
2,612.69
2,158.27
1,933.70
671.24
531.02
Minority Interest
16.11
14.64
0.00
0.00
32.80
0.00
Long-Term Borrowings
578.22
1,335.47
98.13
160.71
0.00
0.00
Secured Loans
578.22
1,335.47
98.13
160.71
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
62.53
79.39
2.29
7.54
-24.97
-20.79
Other Long Term Liabilities
23.97
14.96
7.92
4.54
0.28
0.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.88
34.72
32.96
15.61
5.98
4.54
Total Non-Current Liabilities
690.60
1,464.54
141.30
188.40
-18.71
-16.21
Current Liabilities
Trade Payables
852.30
746.76
134.52
251.70
74.54
46.76
Other Current Liabilities
259.06
238.29
121.18
110.08
76.84
71.58
Short Term Borrowings
416.57
546.70
32.72
42.86
0.00
0.00
Short Term Provisions
35.08
24.59
5.03
4.77
0.73
0.94
Total Current Liabilities
1,563.01
1,556.34
293.45
409.41
152.11
119.28
Total Liabilities
5,523.40
5,648.21
2,593.02
2,531.51
837.43
666.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,800.72
3,408.67
1,073.08
1,006.62
243.16
235.21
Less: Accumulated Depreciation
545.40
347.88
231.41
174.48
32.17
22.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,255.32
3,060.79
841.67
832.14
210.99
212.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
142.46
372.70
116.43
66.99
202.06
12.10
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
146.26
137.69
82.71
74.37
49.79
49.95
Long Term Loans & Advances
137.47
239.50
105.00
111.71
60.40
55.24
Other Non Current Assets
35.49
34.74
1.36
3.64
60.21
10.97
Total Non-Current Assets
3,721.74
3,853.01
1,149.07
1,091.44
581.94
339.30
Current Assets Loans & Advances
Current Investments
174.53
132.03
443.89
437.55
64.33
174.62
Inventories
872.48
951.92
388.24
291.88
64.79
87.06
Sundry Debtors
437.91
374.46
34.41
144.24
20.92
4.33
Cash and Bank
87.93
44.95
59.62
513.39
68.93
37.53
Other Current Assets
9.74
31.17
8.23
21.11
1.82
1.25
Short Term Loans and Advances
219.07
260.67
509.56
31.90
34.70
21.93
Total Current Assets
1,801.66
1,795.20
1,443.95
1,440.07
255.49
326.72
Net Current Assets (Including Current Investments)
238.65
238.86
1,150.50
1,030.66
103.39
207.44
Total Current Assets Excluding Current Investments
1,627.13
1,663.17
1,000.06
1,002.52
191.17
152.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,523.40
5,648.21
2,593.02
2,531.51
837.43
666.03
Contingent Liabilities
493.18
493.08
213.43
201.90
190.39
150.24
Total Debt
994.79
1,882.17
130.85
203.57
0.00
0.00
Book Value per share (adjusted)
66.93
53.7461292053746
133.19
119.322386447729
257.346725172095
33.9312161709593
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is -47.15% vs 1,338.42% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 60.23% vs 88.89% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is -1.04% vs 258.36% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 6.22% vs 66.47% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 0.36% vs 24.33% in Mar 2025
Compare Balance Sheet Results of Sandur Manganese
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
486.10
60.69
425.41
700.96%
Share Warrants & Outstandings
Total Reserve
2,767.58
942.12
1,825.46
193.76%
Shareholder's Funds
3,253.68
1,002.81
2,250.87
224.46%
Minority Interest
16.11
79.69
-63.58
-79.78%
Long-Term Borrowings
578.22
105.51
472.71
448.02%
Secured Loans
578.22
37.55
540.67
1,439.87%
Unsecured Loans
0.00
67.95
-67.95
-100.00%
Deferred Tax Assets / Liabilities
62.53
3.04
59.49
1,956.91%
Other Long Term Liabilities
23.97
44.58
-20.61
-46.23%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
25.88
18.85
7.03
37.29%
Total Non-Current Liabilities
690.60
171.98
518.62
301.56%
Current Liabilities
Trade Payables
852.30
109.11
743.19
681.14%
Other Current Liabilities
259.06
91.33
167.73
183.65%
Short Term Borrowings
416.57
47.59
368.98
775.33%
Short Term Provisions
35.08
8.89
26.19
294.60%
Total Current Liabilities
1,563.01
256.92
1,306.09
508.36%
Total Liabilities
5,523.40
1,511.40
4,012.00
265.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,800.72
806.89
2,993.83
371.03%
Less: Accumulated Depreciation
545.40
192.99
352.41
182.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,255.32
613.90
2,641.42
430.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
142.46
60.29
82.17
136.29%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
146.26
1.49
144.77
9,716.11%
Long Term Loans & Advances
137.47
65.91
71.56
108.57%
Other Non Current Assets
35.49
4.47
31.02
693.96%
Total Non-Current Assets
3,721.74
822.57
2,899.17
352.45%
Current Assets Loans & Advances
Current Investments
174.53
0.00
174.53
0.00%
Inventories
872.48
294.04
578.44
196.72%
Sundry Debtors
437.91
134.32
303.59
226.02%
Cash and Bank
87.93
225.37
-137.44
-60.98%
Other Current Assets
9.74
3.29
6.45
196.05%
Short Term Loans and Advances
219.07
32.57
186.50
572.61%
Total Current Assets
1,801.66
688.83
1,112.83
161.55%
Net Current Assets (Including Current Investments)
238.65
431.91
-193.26
-44.75%
Total Current Assets Excluding Current Investments
1,627.13
688.83
938.30
136.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,523.40
1,511.40
4,012.00
265.45%
Contingent Liabilities
493.18
11.54
481.64
4,173.66%
Total Debt
994.79
0.00
994.79
0.00%
Book Value per share (adjusted)
66.93
165.24
-98.31
-59.50%
Annual - Borrowings
Borrowings 994.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -47.15% vs 1,338.42% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.97 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 60.23% vs 88.89% in Mar 2025
Annual - Fixed Assets
Fixed Assets 3,397.78 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -1.04% vs 258.36% in Mar 2025
Annual - Investments
Investments 146.26 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 6.22% vs 66.47% in Mar 2025
Annual - Current Assets
Current Assets 1,801.66 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 0.36% vs 24.33% in Mar 2025






