Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
96,924.00
87,631.00
81,227.00
77,200.00
65,081.00
61,844.00
Shareholder's Funds
96,924.00
87,631.00
81,227.00
77,200.00
65,081.00
61,844.00
Minority Interest
75.00
66.00
43.00
132.00
1.00
14.00
Long-Term Borrowings
37,942.00
40,693.00
48,014.00
31,375.00
15,718.00
18,196.00
Secured Loans
37,942.00
40,693.00
48,014.00
31,375.00
15,718.00
18,196.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-562.00
125.00
632.00
-470.00
-2,039.00
-1,498.00
Other Long Term Liabilities
16448
16072
15528
16770
14733
14003
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5,167.00
4,590.00
3,925.00
7,887.00
10,230.00
8,958.00
Total Non-Current Liabilities
48,120.00
44,525.00
53,849.00
37,441.00
26,099.00
29,173.00
Current Liabilities
Trade Payables
10,077.00
9,488.00
11,625.00
11,907.00
6,974.00
7,598.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5,167.00
4,590.00
3,925.00
7,887.00
10,230.00
8,958.00
Total Current Liabilities
41,026.00
43,878.00
43,226.00
42,285.00
27,947.00
29,392.00
Total Liabilities
1,86,145.00
1,76,100.00
1,78,345.00
1,57,058.00
1,19,128.00
1,20,423.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
68,557.00
62,974.00
61,266.00
75,640.00
70,593.00
73,467.00
Less: Accumulated Depreciation
38,002.00
35,356.00
34,642.00
45,724.00
43,727.00
44,653.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,555.00
27,618.00
26,624.00
29,916.00
26,866.00
28,814.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,394.00
5,186.00
4,485.00
3,191.00
3,187.00
2,765.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,12,643.00
1,03,983.00
1,03,353.00
86,684.00
55,155.00
55,450.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35,230.00
34,634.00
35,407.00
30,285.00
21,657.00
24,243.00
Sundry Debtors
20,258.00
18,847.00
19,188.00
17,623.00
12,459.00
14,955.00
Cash and Bank
4,528.00
4,363.00
10,489.00
13,585.00
23,752.00
16,953.00
Other Current Assets
71,346.00
70,154.00
73,183.00
68,743.00
62,790.00
63,158.00
Short Term Loans and Advances
11,330.00
12,310.00
8,099.00
7,250.00
4,922.00
7,007.00
Total Current Assets
73,502.00
72,117.00
74,992.00
70,374.00
63,973.00
64,973.00
Net Current Assets (Including Current Investments)
32,476.00
28,239.00
31,766.00
28,089.00
36,026.00
35,581.00
Total Current Assets Excluding Current Investments
73,502.00
72,117.00
74,992.00
70,374.00
63,973.00
64,973.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,86,145.00
1,76,100.00
1,78,345.00
1,57,058.00
1,19,128.00
1,20,423.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
37,942.00
40,693.00
48,014.00
31,375.00
15,718.00
18,196.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 11.31% vs -25.75% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.34% vs 3.50% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 10.63% vs 3.73% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -15.27% vs 15.63% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.92% vs -3.83% in Dec 2023
Compare Balance Sheet Results of Sandvik Aktiebolag
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
96,924.00
1,94,049.00
-97,125.00
-50.05%
Shareholder's Funds
96,924.00
1,94,049.00
-97,125.00
-50.05%
Minority Interest
75.00
3,312.00
-3,237.00
-97.74%
Long-Term Borrowings
37,942.00
2,57,663.00
-2,19,721.00
-85.27%
Secured Loans
37,942.00
2,57,663.00
-2,19,721.00
-85.27%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-562.00
-11,100.00
10,538.00
94.94%
Other Long Term Liabilities
16,448.00
91,356.00
-74,908.00
-82.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5,167.00
24,999.00
-19,832.00
-79.33%
Total Non-Current Liabilities
48,120.00
2,45,267.00
-1,97,147.00
-80.38%
Current Liabilities
Trade Payables
10,077.00
78,527.00
-68,450.00
-87.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5,167.00
24,999.00
-19,832.00
-79.33%
Total Current Liabilities
41,026.00
2,80,988.00
-2,39,962.00
-85.40%
Total Liabilities
1,86,145.00
7,23,616.00
-5,37,471.00
-74.28%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
68,557.00
2,55,491.00
-1,86,934.00
-73.17%
Less: Accumulated Depreciation
38,002.00
1,30,411.00
-92,409.00
-70.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,555.00
1,25,080.00
-94,525.00
-75.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,394.00
1,68,842.00
-1,64,448.00
-97.40%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,12,643.00
3,65,307.00
-2,52,664.00
-69.16%
Current Assets Loans & Advances
Current Investments
0
218.00
-218.00
-100.00%
Inventories
35,230.00
78,359.00
-43,129.00
-55.04%
Sundry Debtors
20,258.00
1,64,449.00
-1,44,191.00
-87.68%
Cash and Bank
4,528.00
85,171.00
-80,643.00
-94.68%
Other Current Assets
71,346.00
3,57,928.00
-2,86,582.00
-80.07%
Short Term Loans and Advances
11,330.00
29,731.00
-18,401.00
-61.89%
Total Current Assets
73,502.00
3,58,309.00
-2,84,807.00
-79.49%
Net Current Assets (Including Current Investments)
32,476.00
77,321.00
-44,845.00
-58.00%
Total Current Assets Excluding Current Investments
73,502.00
3,58,309.00
-2,84,807.00
-79.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,86,145.00
7,23,616.00
-5,37,471.00
-74.28%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
37,942.00
2,57,663.00
-2,19,721.00
-85.27%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 31,672.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.31% vs -25.75% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 16,448.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.34% vs 3.50% in Dec 2023
Annual - Fixed Assets
Fixed Assets 30,555.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.63% vs 3.73% in Dec 2023
Annual - Investments
Investments 4,394.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.27% vs 15.63% in Dec 2023
Annual - Current Assets
Current Assets 73,502.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.92% vs -3.83% in Dec 2023






