Sansei Landic Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3335000000
JPY
1,295.00
-19 (-1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,758.54
12,076.93
11,056.33
10,301.79
10,066.52
9,894.95
Shareholder's Funds
12,758.54
12,076.93
11,056.33
10,301.79
10,066.52
9,894.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-118.19
-117.00
-65.02
-145.80
-157.67
-206.94
Other Long Term Liabilities
1843.03
2020.64
1521.57
1641.38
1662.64
2196.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
42.67
42.67
75.16
88.72
0.00
0.00
Total Non-Current Liabilities
5,203.17
3,153.43
5,314.13
1,017.23
4,232.12
351.31
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.67
42.67
75.16
88.72
0.00
0.00
Total Current Liabilities
15,145.54
15,746.06
12,606.45
8,731.67
5,772.12
9,047.49
Total Liabilities
33,107.25
30,976.42
28,976.91
20,050.69
20,070.76
19,293.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
464.79
376.47
183.01
182.53
161.51
192.94
Less: Accumulated Depreciation
122.74
85.30
114.86
105.39
98.20
91.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
342.04
291.18
68.16
77.14
63.31
101.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,206.05
224.65
231.51
223.96
243.00
354.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
33,107.25
30,976.42
28,976.91
20,050.70
20,070.76
19,293.75
Current Assets Loans & Advances
Current Investments
647.09
664.59
648.08
608.08
622.57
175.03
Inventories
25,336.99
25,368.17
23,660.69
13,308.25
14,431.95
13,550.16
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
4,365.86
3,105.54
3,188.96
4,752.62
3,707.43
3,958.69
Other Current Assets
30,633.44
29,521.55
27,929.39
18,968.33
19,040.28
18,094.69
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
30,633.44
29,521.55
27,929.39
18,968.33
19,040.28
18,094.69
Net Current Assets (Including Current Investments)
15,487.90
13,775.50
15,322.94
10,236.66
13,268.16
9,047.19
Total Current Assets Excluding Current Investments
30,633.44
29,521.55
27,929.39
18,968.33
19,040.28
18,094.69
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
33,107.25
30,976.42
28,976.91
20,050.70
20,070.76
19,293.75
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,897.10
2,905.43
5,033.22
740.00
3,878.95
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 9.64% vs 2.93% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -8.79% vs 32.80% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 17.47% vs 327.20% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 436.86% vs -2.96% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 3.77% vs 5.70% in Dec 2023

Compare Balance Sheet Results of Sansei Landic Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,758.54
8,345.98
4,412.56
52.87%
Shareholder's Funds
12,758.54
8,345.98
4,412.56
52.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-118.19
0
-118.19
0.00%
Other Long Term Liabilities
1,843.03
1,202.56
640.47
53.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
42.67
37.98
4.69
12.35%
Total Non-Current Liabilities
5,203.17
2,961.03
2,242.14
75.72%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
42.67
37.98
4.69
12.35%
Total Current Liabilities
15,145.54
10,487.25
4,658.29
44.42%
Total Liabilities
33,107.25
21,794.26
11,312.99
51.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
464.79
3,047.71
-2,582.92
-84.75%
Less: Accumulated Depreciation
122.74
0
122.74
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
342.04
2,792.12
-2,450.08
-87.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,206.05
0
1,206.05
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
33,107.25
21,794.26
11,312.99
51.91%
Current Assets Loans & Advances
Current Investments
647.09
0
647.09
0.00%
Inventories
25,336.99
12,198.49
13,138.50
107.71%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
4,365.86
6,160.38
-1,794.52
-29.13%
Other Current Assets
30,633.44
18,738.00
11,895.44
63.48%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
30,633.44
18,738.00
11,895.44
63.48%
Net Current Assets (Including Current Investments)
15,487.90
8,250.75
7,237.15
87.72%
Total Current Assets Excluding Current Investments
30,633.44
18,738.00
11,895.44
63.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
33,107.25
21,794.26
11,312.99
51.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,897.10
2,899.94
1,997.16
68.87%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 18,505.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.64% vs 2.93% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,843.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.79% vs 32.80% in Dec 2023

Annual - Fixed Assets
Fixed Assets 342.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.47% vs 327.20% in Dec 2023

Annual - Investments
Investments 1,206.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 436.86% vs -2.96% in Dec 2023

Annual - Current Assets
Current Assets 30,633.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.77% vs 5.70% in Dec 2023