Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
48,400.75
41,040.26
35,034.33
29,280.87
24,711.85
22,210.26
Shareholder's Funds
48,400.75
41,040.26
35,034.33
29,280.87
24,711.85
22,210.26
Minority Interest
7,031.57
6,955.41
6,338.81
5,877.69
5,273.42
4,529.98
Long-Term Borrowings
14,028.19
16,633.97
20,522.06
23,179.04
20,738.04
25,248.67
Secured Loans
14,028.19
16,633.97
20,522.06
23,179.04
20,738.04
25,248.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-307.76
140.58
131.89
131.03
148.64
131.62
Other Long Term Liabilities
1197.21
1018.89
568.64
508.21
494.16
387.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,042.54
835.17
399.54
341.56
310.59
242.93
Total Non-Current Liabilities
4,785.27
5,579.19
6,213.56
5,713.61
5,004.57
4,535.43
Current Liabilities
Trade Payables
4,852.04
5,264.52
4,969.64
3,060.22
2,034.57
2,004.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,042.54
835.17
399.54
341.56
310.59
242.93
Total Current Liabilities
21,437.31
23,230.66
26,246.92
24,010.35
21,226.13
25,759.60
Total Liabilities
81,654.90
76,805.51
73,833.62
64,886.01
56,215.97
57,035.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
44,342.39
42,416.95
40,923.57
38,511.61
36,699.95
34,709.50
Less: Accumulated Depreciation
18,079.12
16,474.95
14,935.83
13,629.06
12,315.04
11,074.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26,263.26
25,942.00
25,987.74
24,882.54
24,384.91
23,634.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,790.60
5,685.96
5,185.92
5,672.19
5,254.74
5,262.12
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
63.95
62.43
62.43
31.41
31.21
31.21
Total Non-Current Assets
35,588.51
31,743.94
31,280.28
30,630.22
29,715.71
28,953.03
Current Assets Loans & Advances
Current Investments
4,087.17
3,264.40
7,158.67
3,000.30
2,663.32
3,433.11
Inventories
16,980.10
16,085.68
15,954.79
12,276.14
8,125.97
7,264.22
Sundry Debtors
17,715.73
19,608.97
13,956.75
15,463.26
12,760.02
14,867.54
Cash and Bank
1,810.99
1,416.37
630.03
499.79
544.67
612.16
Other Current Assets
45,103.60
44,331.42
41,798.61
33,762.59
25,957.87
27,618.44
Short Term Loans and Advances
4,509.62
3,955.99
4,098.37
2,523.11
1,863.88
1,441.40
Total Current Assets
46,066.38
45,061.58
42,553.34
34,255.80
26,500.26
28,082.24
Net Current Assets (Including Current Investments)
24,629.08
21,830.92
16,306.42
10,245.45
5,274.13
2,322.64
Total Current Assets Excluding Current Investments
46,066.38
45,061.58
42,553.34
34,255.80
26,500.26
28,082.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
81,654.90
76,805.51
73,833.62
64,886.01
56,215.97
57,035.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14,028.19
16,633.97
20,522.06
23,179.04
20,738.04
25,248.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -21.32% vs -19.21% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 17.50% vs 79.18% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 1.24% vs -0.18% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 54.60% vs 9.64% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 2.23% vs 5.89% in Jun 2023
Compare Balance Sheet Results of Sapphire Fibres Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
48,400.75
63,487.08
-15,086.33
-23.76%
Shareholder's Funds
48,400.75
63,487.08
-15,086.33
-23.76%
Minority Interest
7,031.57
20,176.66
-13,145.09
-65.15%
Long-Term Borrowings
14,028.19
74,443.68
-60,415.49
-81.16%
Secured Loans
14,028.19
74,443.68
-60,415.49
-81.16%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-307.76
-560.48
252.72
45.09%
Other Long Term Liabilities
1,197.21
4,034.30
-2,837.09
-70.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,042.54
813.22
229.32
28.20%
Total Non-Current Liabilities
4,785.27
50,070.28
-45,285.01
-90.44%
Current Liabilities
Trade Payables
4,852.04
10,434.46
-5,582.42
-53.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,042.54
813.22
229.32
28.20%
Total Current Liabilities
21,437.31
51,204.10
-29,766.79
-58.13%
Total Liabilities
81,654.90
1,85,169.98
-1,03,515.08
-55.90%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
44,342.39
1,26,171.87
-81,829.48
-64.86%
Less: Accumulated Depreciation
18,079.12
36,948.33
-18,869.21
-51.07%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26,263.26
89,223.54
-62,960.28
-70.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,790.60
7,414.34
1,376.26
18.56%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
63.95
206.70
-142.75
-69.06%
Total Non-Current Assets
35,588.51
98,009.36
-62,420.85
-63.69%
Current Assets Loans & Advances
Current Investments
4,087.17
8,016.53
-3,929.36
-49.02%
Inventories
16,980.10
37,040.44
-20,060.34
-54.16%
Sundry Debtors
17,715.73
22,357.30
-4,641.57
-20.76%
Cash and Bank
1,810.99
13,997.43
-12,186.44
-87.06%
Other Current Assets
45,103.60
87,569.36
-42,465.76
-48.49%
Short Term Loans and Advances
4,509.62
6,157.66
-1,648.04
-26.76%
Total Current Assets
46,066.38
87,160.62
-41,094.24
-47.15%
Net Current Assets (Including Current Investments)
24,629.08
35,956.52
-11,327.44
-31.50%
Total Current Assets Excluding Current Investments
46,066.38
87,160.62
-41,094.24
-47.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
81,654.90
1,85,169.98
-1,03,515.08
-55.90%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14,028.19
74,443.68
-60,415.49
-81.16%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,588.07 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -21.32% vs -19.21% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,197.21 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 17.50% vs 79.18% in Jun 2023
Annual - Fixed Assets
Fixed Assets 26,263.26 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 1.24% vs -0.18% in Jun 2023
Annual - Investments
Investments 8,790.60 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 54.60% vs 9.64% in Jun 2023
Annual - Current Assets
Current Assets 46,066.38 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 2.23% vs 5.89% in Jun 2023






