Sapphire Foods

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE806T01020
  • NSEID: SAPPHIRE
  • BSEID: 543397
INR
185.11
-10.14 (-5.19%)
BSENSE

Jul 31, 03:58 PM

BSE+NSE Vol: 36.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
64.28
64.24
63.70
63.54
63.54
52.79
Share Warrants & Outstandings
Total Reserve
1,326.33
1,296.13
1,238.48
1,170.22
938.00
408.45
Shareholder's Funds
1,390.61
1,398.07
1,339.14
1,255.95
1,007.15
479.90
Minority Interest
-2.05
-1.89
0.67
-2.03
-1.70
-1.17
Long-Term Borrowings
0.00
5.85
13.17
20.88
41.98
48.99
Secured Loans
0.00
5.85
13.17
20.88
41.98
48.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-125.94
-109.78
-109.44
-118.42
8.73
10.67
Other Long Term Liabilities
1297.68
1158.66
1024.95
771.27
649.64
490.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.70
19.88
14.33
10.71
10.97
9.88
Total Non-Current Liabilities
1,202.44
1,074.61
943.01
684.44
711.32
560.05
Current Liabilities
Trade Payables
283.63
242.52
230.83
216.99
199.12
143.97
Other Current Liabilities
239.64
195.52
191.25
286.37
222.20
133.08
Short Term Borrowings
5.61
14.01
14.59
23.39
19.24
26.66
Short Term Provisions
8.76
6.67
7.69
6.96
6.60
6.44
Total Current Liabilities
537.64
458.73
444.36
533.71
447.15
310.15
Total Liabilities
3,128.63
2,929.51
2,727.18
2,472.07
2,163.93
1,348.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,403.62
2,120.39
1,907.85
1,635.05
1,289.55
1,069.68
Less: Accumulated Depreciation
1,017.41
861.88
711.98
637.62
524.63
352.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,372.47
1,244.78
1,195.87
997.43
764.92
610.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
59.55
55.84
67.35
55.04
31.97
21.30
Intangible assets under development
0.78
0.85
0.71
1.44
0.68
9.14
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
99.51
75.16
86.89
115.83
97.40
82.00
Other Non Current Assets
61.26
36.68
31.37
18.25
53.46
8.56
Total Non-Current Assets
2,790.24
2,506.84
2,364.00
1,979.47
1,573.29
1,205.37
Current Assets Loans & Advances
Current Investments
3.10
143.65
0.00
65.94
152.52
26.74
Inventories
112.30
95.61
96.88
99.30
65.16
47.39
Sundry Debtors
34.99
36.56
34.38
17.95
14.07
7.78
Cash and Bank
68.11
78.27
167.57
220.42
254.62
50.02
Other Current Assets
15.96
7.13
14.85
15.76
27.89
4.41
Short Term Loans and Advances
103.93
61.43
49.50
73.23
76.38
7.24
Total Current Assets
338.40
422.66
363.19
492.60
590.64
143.57
Net Current Assets (Including Current Investments)
-199.24
-36.06
-81.18
-41.11
143.49
-166.58
Total Current Assets Excluding Current Investments
335.29
279.01
363.19
426.67
438.12
116.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,128.63
2,929.51
2,727.18
2,472.07
2,163.93
1,348.94
Contingent Liabilities
156.75
164.19
45.25
40.12
20.45
24.27
Total Debt
5.61
19.86
27.76
44.27
61.22
75.66
Book Value per share (adjusted)
43.27
43.46
42.04
39.53
158.5
90.91
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -71.75% vs -28.46% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 12.00% vs 13.05% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 10.10% vs 2.96% in Mar 2025

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -19.94% vs 16.37% in Mar 2025

Compare Balance Sheet Results of Sapphire Foods
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
64.28
31.19
33.09
106.09%
Share Warrants & Outstandings
Total Reserve
1,326.33
559.56
766.77
137.03%
Shareholder's Funds
1,390.61
603.49
787.12
130.43%
Minority Interest
-2.05
0.00
-2.05
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-125.94
-92.84
-33.10
-35.65%
Other Long Term Liabilities
1,297.68
38.30
1,259.38
3,288.20%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
30.70
14.71
15.99
108.70%
Total Non-Current Liabilities
1,202.44
-39.83
1,242.27
3,118.93%
Current Liabilities
Trade Payables
283.63
232.47
51.16
22.01%
Other Current Liabilities
239.64
1,410.83
-1,171.19
-83.01%
Short Term Borrowings
5.61
308.10
-302.49
-98.18%
Short Term Provisions
8.76
0.00
8.76
0.00%
Total Current Liabilities
537.64
1,951.40
-1,413.76
-72.45%
Total Liabilities
3,128.63
2,515.07
613.56
24.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,403.62
1,536.62
867.00
56.42%
Less: Accumulated Depreciation
1,017.41
593.31
424.10
71.48%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,372.47
943.31
429.16
45.50%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
59.55
25.52
34.03
133.35%
Intangible assets under development
0.78
0.00
0.78
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
159.20
-159.20
-100.00%
Long Term Loans & Advances
99.51
31.52
67.99
215.70%
Other Non Current Assets
61.26
64.52
-3.26
-5.05%
Total Non-Current Assets
2,790.24
2,285.25
504.99
22.10%
Current Assets Loans & Advances
Current Investments
3.10
0.00
3.10
0.00%
Inventories
112.30
80.76
31.54
39.05%
Sundry Debtors
34.99
18.98
16.01
84.35%
Cash and Bank
68.11
58.94
9.17
15.56%
Other Current Assets
15.96
15.73
0.23
1.46%
Short Term Loans and Advances
103.93
55.40
48.53
87.60%
Total Current Assets
338.40
229.81
108.59
47.25%
Net Current Assets (Including Current Investments)
-199.24
-1,721.59
1,522.35
88.43%
Total Current Assets Excluding Current Investments
335.29
229.81
105.48
45.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,128.63
2,515.07
613.56
24.40%
Contingent Liabilities
156.75
19.99
136.76
684.14%
Total Debt
5.61
308.10
-302.49
-98.18%
Book Value per share (adjusted)
43.27
38.70
4.57
11.81%
Annual - Borrowings
Borrowings 5.61 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -71.75% vs -28.46% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,297.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.00% vs 13.05% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,432.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.10% vs 2.96% in Mar 2025

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 338.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.94% vs 16.37% in Mar 2025