Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
9.42
3.00
0.65
0.04
0.04
Share Warrants & Outstandings
Total Reserve
801.18
68.80
11.20
-0.12
-0.16
Shareholder's Funds
853.79
71.80
11.86
-0.08
-0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.15
177.87
4.44
2.68
1.37
Secured Loans
1.15
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
177.87
4.44
2.68
1.37
Deferred Tax Assets / Liabilities
-0.49
0.10
0.03
-0.01
0.00
Other Long Term Liabilities
5.16
1.49
3.95
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5.82
179.47
8.42
2.67
1.37
Current Liabilities
Trade Payables
44.92
14.26
2.49
0.54
0.09
Other Current Liabilities
34.88
0.89
1.46
0.28
0.10
Short Term Borrowings
7.32
0.00
0.00
0.69
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
87.12
15.15
3.95
1.51
0.19
Total Liabilities
946.74
266.42
24.22
4.10
1.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
401.27
12.56
10.02
3.33
1.00
Less: Accumulated Depreciation
52.60
2.91
1.54
0.51
0.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
348.67
9.64
8.48
2.82
0.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
16.61
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
355.19
218.37
0.00
0.00
0.00
Other Non Current Assets
46.99
0.31
0.03
0.02
0.00
Total Non-Current Assets
767.46
228.32
8.51
2.84
0.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
10.66
4.19
0.00
0.00
0.00
Sundry Debtors
75.27
21.51
6.49
0.84
0.39
Cash and Bank
22.73
4.66
0.72
0.00
0.03
Other Current Assets
6.92
6.94
0.02
0.00
0.00
Short Term Loans and Advances
63.68
0.80
8.48
0.41
0.12
Total Current Assets
179.27
38.10
15.71
1.26
0.55
Net Current Assets (Including Current Investments)
92.15
22.95
11.76
-0.25
0.35
Total Current Assets Excluding Current Investments
179.27
38.10
15.71
1.26
0.55
Miscellaneous Expenses not written off
0.19
0.00
0.00
0.00
0.00
Total Assets
946.74
266.42
24.22
4.10
1.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
8.47
0.00
4.44
0.00
1.37
Book Value per share (adjusted)
172.07
41.4541423833317
157.25481705997
-16.0121238363282
-28.57
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -95.24% vs 3,906.08% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 246.31% vs -62.28% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3,689.21% vs 13.68% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 370.52% vs 142.52% in Mar 2024
Compare Balance Sheet Results of Sar Televenture
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.42
73.77
-64.35
-87.23%
Share Warrants & Outstandings
Total Reserve
801.18
69.91
731.27
1,046.02%
Shareholder's Funds
853.79
143.68
710.11
494.23%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.15
128.71
-127.56
-99.11%
Secured Loans
1.15
128.71
-127.56
-99.11%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.49
0.00
-0.49
0.00%
Other Long Term Liabilities
5.16
23.33
-18.17
-77.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.36
-0.36
-100.00%
Total Non-Current Liabilities
5.82
152.41
-146.59
-96.18%
Current Liabilities
Trade Payables
44.92
0.00
44.92
0.00%
Other Current Liabilities
34.88
59.42
-24.54
-41.30%
Short Term Borrowings
7.32
8.26
-0.94
-11.38%
Short Term Provisions
0.00
0.63
-0.63
-100.00%
Total Current Liabilities
87.12
68.31
18.81
27.54%
Total Liabilities
946.74
364.40
582.34
159.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
401.27
214.84
186.43
86.78%
Less: Accumulated Depreciation
52.60
14.85
37.75
254.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
348.67
199.99
148.68
74.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
16.61
0.00
16.61
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
67.07
-67.07
-100.00%
Long Term Loans & Advances
355.19
19.24
335.95
1,746.10%
Other Non Current Assets
46.99
22.07
24.92
112.91%
Total Non-Current Assets
767.46
308.36
459.10
148.88%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
10.66
0.00
10.66
0.00%
Sundry Debtors
75.27
0.00
75.27
0.00%
Cash and Bank
22.73
9.55
13.18
138.01%
Other Current Assets
6.92
29.19
-22.27
-76.29%
Short Term Loans and Advances
63.68
17.30
46.38
268.09%
Total Current Assets
179.27
56.03
123.24
219.95%
Net Current Assets (Including Current Investments)
92.15
-12.28
104.43
850.41%
Total Current Assets Excluding Current Investments
179.27
56.03
123.24
219.95%
Miscellaneous Expenses not written off
0.19
0.00
0.19
0.00%
Total Assets
946.74
364.40
582.34
159.81%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
8.47
136.97
-128.50
-93.82%
Book Value per share (adjusted)
172.07
15.72
156.35
994.59%
Annual - Borrowings
Borrowings 8.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -95.24% vs 3,906.08% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 246.31% vs -62.28% in Mar 2024
Annual - Fixed Assets
Fixed Assets 365.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3,689.21% vs 13.68% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 179.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 370.52% vs 142.52% in Mar 2024






