Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,59,890.67
6,28,693.79
6,24,186.15
5,91,292.57
3,50,757.69
3,61,044.53
Shareholder's Funds
6,59,890.67
6,28,693.79
6,24,186.15
5,91,292.57
3,50,757.69
3,61,044.53
Minority Interest
5,900.99
5,631.88
5,736.11
2,282.60
1,171.48
1,555.65
Long-Term Borrowings
26,135.96
10,000.00
0.00
0.00
80,903.50
1,181.50
Secured Loans
26,135.96
10,000.00
0.00
0.00
80,903.50
1,181.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
2116.8
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
2,116.80
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
2,116.80
0.00
625.50
903.50
Current Liabilities
Trade Payables
26,533.07
9,011.98
14,469.86
3,839.13
5,077.93
12,480.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
2,116.80
0.00
0.00
0.00
Total Current Liabilities
72,318.06
23,236.68
17,651.34
7,814.55
90,947.91
13,955.35
Total Liabilities
7,38,109.72
6,57,562.35
6,49,690.40
6,01,389.72
4,43,502.58
3,77,459.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
31,834.14
43,010.73
68,050.96
33,705.38
34,995.80
34,806.09
Less: Accumulated Depreciation
7,104.90
2,867.62
2,439.59
2,844.56
10,187.93
4,696.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24,729.24
40,143.10
65,611.38
30,860.81
24,807.87
30,109.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6,18,802.83
2,14,345.90
2,14,320.90
2,14,320.90
2,93,861.58
2,33,213.35
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
50.49
151.78
0.00
0.00
0.00
Total Non-Current Assets
6,44,724.24
2,55,736.82
2,81,303.50
2,46,677.10
3,18,676.32
2,63,342.68
Current Assets Loans & Advances
Current Investments
0.00
40,000.00
0.00
0.00
40,003.30
16,516.17
Inventories
17,998.75
48,351.04
26,332.92
27,765.07
790.75
16,385.53
Sundry Debtors
60,171.91
25,233.14
56,674.47
47,695.09
39,511.62
46,168.83
Cash and Bank
2,817.14
7,697.65
23,720.32
12,510.18
8,834.56
4,216.57
Other Current Assets
81,878.75
1,31,193.03
1,08,462.02
92,456.01
90,850.99
1,03,829.79
Short Term Loans and Advances
890.96
9,911.19
1,734.31
4,485.66
1,710.76
20,542.70
Total Current Assets
93,385.48
4,01,825.53
3,68,386.90
3,54,712.62
1,24,826.26
1,14,116.34
Net Current Assets (Including Current Investments)
21,067.42
3,78,588.85
3,50,735.56
3,46,898.08
33,878.36
1,00,161.00
Total Current Assets Excluding Current Investments
93,385.48
4,01,825.53
3,68,386.90
3,54,712.62
1,24,826.26
1,14,116.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,38,109.72
6,57,562.35
6,49,690.40
6,01,389.72
4,43,502.58
3,77,459.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
26,135.96
10,000.00
0.00
0.00
80,903.50
1,181.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -38.40% vs -38.82% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 188.69% vs 0.01% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -76.76% vs 9.08% in Dec 2023
Compare Balance Sheet Results of Sara Vietnam JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,59,890.67
0
6,59,890.67
0.00%
Shareholder's Funds
6,59,890.67
0
6,59,890.67
0.00%
Minority Interest
5,900.99
0
5,900.99
0.00%
Long-Term Borrowings
26,135.96
0
26,135.96
0.00%
Secured Loans
26,135.96
0
26,135.96
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
0
0.00
0.00%
Current Liabilities
Trade Payables
26,533.07
0
26,533.07
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
72,318.06
0
72,318.06
0.00%
Total Liabilities
7,38,109.72
0
7,38,109.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
31,834.14
0
31,834.14
0.00%
Less: Accumulated Depreciation
7,104.90
0
7,104.90
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24,729.24
0
24,729.24
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6,18,802.83
0
6,18,802.83
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
6,44,724.24
0
6,44,724.24
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
17,998.75
0
17,998.75
0.00%
Sundry Debtors
60,171.91
0
60,171.91
0.00%
Cash and Bank
2,817.14
0
2,817.14
0.00%
Other Current Assets
81,878.75
0
81,878.75
0.00%
Short Term Loans and Advances
890.96
0
890.96
0.00%
Total Current Assets
93,385.48
0
93,385.48
0.00%
Net Current Assets (Including Current Investments)
21,067.42
0
21,067.42
0.00%
Total Current Assets Excluding Current Investments
93,385.48
0
93,385.48
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,38,109.72
0
7,38,109.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
26,135.96
0
26,135.96
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 24,729.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.40% vs -38.82% in Dec 2023
Annual - Investments
Investments 6,18,802.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 188.69% vs 0.01% in Dec 2023
Annual - Current Assets
Current Assets 93,385.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -76.76% vs 9.08% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
