Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
15.68
-12.43
-79.27%
Share Warrants & Outstandings
Total Reserve
-6.26
56.30
-62.56
-111.12%
Shareholder's Funds
-3.01
71.98
-74.99
-104.18%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
0.00
35.93
0.00%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
0.00
35.42
0.00%
Deferred Tax Assets / Liabilities
0.00
-0.04
0.04
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.35
1.66
474.29%
Total Non-Current Liabilities
37.94
0.32
37.62
11,756.25%
Current Liabilities
Trade Payables
17.00
10.22
6.78
66.34%
Other Current Liabilities
12.92
0.03
12.89
42,966.67%
Short Term Borrowings
0.86
0.00
0.86
0.00%
Short Term Provisions
0.00
0.01
-0.01
-100.00%
Total Current Liabilities
30.78
10.25
20.53
200.29%
Total Liabilities
65.71
82.55
-16.84
-20.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
0.01
37.36
373,600.00%
Less: Accumulated Depreciation
32.70
0.00
32.70
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
0.00
4.66
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
6.97
-6.68
-95.84%
Long Term Loans & Advances
1.31
0.05
1.26
2,520.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.26
7.02
-0.76
-10.83%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
20.40
24.43
119.75%
Sundry Debtors
9.56
23.56
-14.00
-59.42%
Cash and Bank
0.76
5.31
-4.55
-85.69%
Other Current Assets
0.01
0.21
-0.20
-95.24%
Short Term Loans and Advances
4.29
26.04
-21.75
-83.53%
Total Current Assets
59.45
75.53
-16.08
-21.29%
Net Current Assets (Including Current Investments)
28.67
65.27
-36.60
-56.07%
Total Current Assets Excluding Current Investments
59.45
75.53
-16.08
-21.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
82.55
-16.84
-20.40%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
0.00
36.79
0.00%
Book Value per share (adjusted)
-9.26
23.36
-32.62
-139.64%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024






