Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
9.37
-6.12
-65.31%
Share Warrants & Outstandings
Total Reserve
-6.26
11.66
-17.92
-153.69%
Shareholder's Funds
-3.01
21.03
-24.04
-114.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
2.52
33.41
1,325.79%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
2.52
32.90
1,305.56%
Deferred Tax Assets / Liabilities
0.00
0.05
-0.05
-100.00%
Other Long Term Liabilities
0.00
0.02
-0.02
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
2.59
35.35
1,364.86%
Current Liabilities
Trade Payables
17.00
2.28
14.72
645.61%
Other Current Liabilities
12.92
3.37
9.55
283.38%
Short Term Borrowings
0.86
9.27
-8.41
-90.72%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
30.78
14.93
15.85
106.16%
Total Liabilities
65.71
38.55
27.16
70.45%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
2.47
34.90
1,412.96%
Less: Accumulated Depreciation
32.70
0.17
32.53
19,135.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
2.30
2.36
102.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
0.00
0.29
0.00%
Long Term Loans & Advances
1.31
0.00
1.31
0.00%
Other Non Current Assets
0.00
3.20
-3.20
-100.00%
Total Non-Current Assets
6.26
5.50
0.76
13.82%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
16.55
28.28
170.88%
Sundry Debtors
9.56
15.03
-5.47
-36.39%
Cash and Bank
0.76
0.01
0.75
7,500.00%
Other Current Assets
0.01
0.49
-0.48
-97.96%
Short Term Loans and Advances
4.29
0.97
3.32
342.27%
Total Current Assets
59.45
33.04
26.41
79.93%
Net Current Assets (Including Current Investments)
28.67
18.12
10.55
58.22%
Total Current Assets Excluding Current Investments
59.45
33.04
26.41
79.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
38.55
27.16
70.45%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
11.79
25.00
212.04%
Book Value per share (adjusted)
-9.26
22.45
-31.71
-141.25%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024






