Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
5.18
-1.93
-37.26%
Share Warrants & Outstandings
Total Reserve
-6.26
62.75
-69.01
-109.98%
Shareholder's Funds
-3.01
67.93
-70.94
-104.43%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
0.22
35.71
16,231.82%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
0.22
35.20
16,000.00%
Deferred Tax Assets / Liabilities
0.00
-0.80
0.80
100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
-0.58
38.52
6,641.38%
Current Liabilities
Trade Payables
17.00
0.00
17.00
0.00%
Other Current Liabilities
12.92
1.80
11.12
617.78%
Short Term Borrowings
0.86
0.27
0.59
218.52%
Short Term Provisions
0.00
0.18
-0.18
-100.00%
Total Current Liabilities
30.78
2.25
28.53
1,268.00%
Total Liabilities
65.71
69.60
-3.89
-5.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
0.50
36.87
7,374.00%
Less: Accumulated Depreciation
32.70
0.06
32.64
54,400.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
0.44
4.22
959.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.06
-0.06
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
0.00
0.29
0.00%
Long Term Loans & Advances
1.31
0.00
1.31
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.26
0.50
5.76
1,152.00%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
44.36
0.47
1.06%
Sundry Debtors
9.56
18.70
-9.14
-48.88%
Cash and Bank
0.76
5.06
-4.30
-84.98%
Other Current Assets
0.01
0.08
-0.07
-87.50%
Short Term Loans and Advances
4.29
0.91
3.38
371.43%
Total Current Assets
59.45
69.10
-9.65
-13.97%
Net Current Assets (Including Current Investments)
28.67
66.85
-38.18
-57.11%
Total Current Assets Excluding Current Investments
59.45
69.10
-9.65
-13.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
69.60
-3.89
-5.59%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
0.49
36.30
7,408.16%
Book Value per share (adjusted)
-9.26
100.66
-109.92
-109.20%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024






