Sarup Industries

  • Market Cap: Micro Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE305D01019
  • NSEID:
  • BSEID: 514412
INR
157.25
3.05 (1.98%)
BSENSE

Dec 30

BSE+NSE Vol: 86

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024

Compare Balance Sheet Results of Sarup Industries
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
10.19
-6.94
-68.11%
Share Warrants & Outstandings
Total Reserve
-6.26
9.28
-15.54
-167.46%
Shareholder's Funds
-3.01
19.47
-22.48
-115.46%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
12.45
23.48
188.59%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
12.45
22.97
184.50%
Deferred Tax Assets / Liabilities
0.00
0.47
-0.47
-100.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
12.91
25.03
193.88%
Current Liabilities
Trade Payables
17.00
0.01
16.99
169,900.00%
Other Current Liabilities
12.92
0.01
12.91
129,100.00%
Short Term Borrowings
0.86
0.00
0.86
0.00%
Short Term Provisions
0.00
0.29
-0.29
-100.00%
Total Current Liabilities
30.78
0.31
30.47
9,829.03%
Total Liabilities
65.71
32.70
33.01
100.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
0.34
37.03
10,891.18%
Less: Accumulated Depreciation
32.70
0.20
32.50
16,250.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
0.14
4.52
3,228.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
4.76
-4.47
-93.91%
Long Term Loans & Advances
1.31
0.00
1.31
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.26
4.89
1.37
28.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
25.73
19.10
74.23%
Sundry Debtors
9.56
0.81
8.75
1,080.25%
Cash and Bank
0.76
0.74
0.02
2.70%
Other Current Assets
0.01
0.00
0.01
0.00%
Short Term Loans and Advances
4.29
0.53
3.76
709.43%
Total Current Assets
59.45
27.81
31.64
113.77%
Net Current Assets (Including Current Investments)
28.67
27.50
1.17
4.25%
Total Current Assets Excluding Current Investments
59.45
27.81
31.64
113.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
32.70
33.01
100.95%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
12.45
24.34
195.50%
Book Value per share (adjusted)
-9.26
13.27
-22.53
-169.78%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024

Annual - Investments
Investments 0.29 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.17% vs 49.48% in Mar 2024