Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.17% vs 47.70% in Mar 2024
Compare Balance Sheet Results of Sarup Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
4.80
-1.55
-32.29%
Share Warrants & Outstandings
Total Reserve
-6.26
17.54
-23.80
-135.69%
Shareholder's Funds
-3.01
22.34
-25.35
-113.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.93
0.00
35.93
0.00%
Secured Loans
0.50
0.00
0.50
0.00%
Unsecured Loans
35.42
0.00
35.42
0.00%
Deferred Tax Assets / Liabilities
0.00
-0.00
0.00
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.01
0.00
2.01
0.00%
Total Non-Current Liabilities
37.94
-0.00
37.94
0.00%
Current Liabilities
Trade Payables
17.00
0.67
16.33
2,437.31%
Other Current Liabilities
12.92
0.33
12.59
3,815.15%
Short Term Borrowings
0.86
0.61
0.25
40.98%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
30.78
1.60
29.18
1,823.75%
Total Liabilities
65.71
23.95
41.76
174.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
37.37
0.11
37.26
33,872.73%
Less: Accumulated Depreciation
32.70
0.10
32.60
32,600.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.66
0.01
4.65
46,500.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
10.03
-9.74
-97.11%
Long Term Loans & Advances
1.31
8.28
-6.97
-84.18%
Other Non Current Assets
0.00
0.58
-0.58
-100.00%
Total Non-Current Assets
6.26
18.90
-12.64
-66.88%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.83
0.51
44.32
8,690.20%
Sundry Debtors
9.56
0.51
9.05
1,774.51%
Cash and Bank
0.76
3.31
-2.55
-77.04%
Other Current Assets
0.01
0.25
-0.24
-96.00%
Short Term Loans and Advances
4.29
0.46
3.83
832.61%
Total Current Assets
59.45
5.05
54.40
1,077.23%
Net Current Assets (Including Current Investments)
28.67
3.44
25.23
733.43%
Total Current Assets Excluding Current Investments
59.45
5.05
54.40
1,077.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
65.71
23.95
41.76
174.36%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
36.79
0.61
36.18
5,931.15%
Book Value per share (adjusted)
-9.26
4.29
-13.55
-315.85%
Annual - Borrowings
Borrowings 36.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.38% vs 8.87% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.62% vs -71.18% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 59.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.17% vs 47.70% in Mar 2024






