Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.10% vs -14.83% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -23.08% vs 18.18% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -58.20% vs 23.81% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 23.06% vs 39.89% in Mar 2024
Compare Balance Sheet Results of Sati Poly
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.95
5.40
-0.45
-8.33%
Share Warrants & Outstandings
Total Reserve
11.22
15.77
-4.55
-28.85%
Shareholder's Funds
16.16
21.18
-5.02
-23.70%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.26
0.00
7.26
0.00%
Secured Loans
7.26
0.00
7.26
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.19
0.00
-4.19
0.00%
Other Long Term Liabilities
0.30
1.86
-1.56
-83.87%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.34
-0.34
-100.00%
Total Non-Current Liabilities
1.45
2.20
-0.75
-34.09%
Current Liabilities
Trade Payables
27.02
0.13
26.89
20,684.62%
Other Current Liabilities
2.27
1.21
1.06
87.60%
Short Term Borrowings
9.87
0.64
9.23
1,442.19%
Short Term Provisions
0.00
0.01
-0.01
-100.00%
Total Current Liabilities
39.16
1.99
37.17
1,867.84%
Total Liabilities
56.77
25.37
31.40
123.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.53
26.82
-9.29
-34.64%
Less: Accumulated Depreciation
11.64
15.73
-4.09
-26.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.89
11.09
-5.20
-46.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.04
0.00
0.04
0.00%
Other Non Current Assets
0.79
0.00
0.79
0.00%
Total Non-Current Assets
6.71
11.09
-4.38
-39.50%
Current Assets Loans & Advances
Current Investments
0.00
5.60
-5.60
-100.00%
Inventories
16.63
3.06
13.57
443.46%
Sundry Debtors
25.30
2.17
23.13
1,065.90%
Cash and Bank
0.52
2.25
-1.73
-76.89%
Other Current Assets
0.36
0.00
0.36
0.00%
Short Term Loans and Advances
7.25
1.19
6.06
509.24%
Total Current Assets
50.06
14.28
35.78
250.56%
Net Current Assets (Including Current Investments)
10.89
12.29
-1.40
-11.39%
Total Current Assets Excluding Current Investments
50.06
8.68
41.38
476.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
56.77
25.37
31.40
123.77%
Contingent Liabilities
0.97
0.15
0.82
546.67%
Total Debt
13.28
0.64
12.64
1,975.00%
Book Value per share (adjusted)
32.67
39.19
-6.52
-16.64%
Annual - Borrowings
Borrowings 15.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.10% vs -14.83% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.08% vs 18.18% in Mar 2024
Annual - Fixed Assets
Fixed Assets 5.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -58.20% vs 23.81% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 50.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.06% vs 39.89% in Mar 2024






