Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51,886.15
46,423.30
45,069.19
35,651.25
30,251.64
30,655.54
Shareholder's Funds
51,886.15
46,423.30
45,069.19
35,651.25
30,251.64
30,655.54
Minority Interest
8,270.08
10,391.97
10,970.67
8,317.32
7,048.13
7,737.39
Long-Term Borrowings
36,052.41
37,283.70
41,229.83
46,853.44
48,337.03
49,732.97
Secured Loans
36,052.41
37,283.70
41,229.83
46,853.44
48,337.03
49,732.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
40.99
242.26
310.61
222.61
166.55
202.49
Other Long Term Liabilities
6401.2
7156.65
4531.8
4111.74
4106.79
3547.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,409.34
3,675.11
1,624.86
1,592.53
1,364.29
1,173.49
Total Non-Current Liabilities
35,439.39
40,335.64
42,583.75
46,579.47
49,303.06
50,705.12
Current Liabilities
Trade Payables
3,522.79
4,094.57
4,002.54
7,123.89
3,681.03
2,953.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,409.34
3,675.11
1,624.86
1,592.53
1,364.29
1,173.49
Total Current Liabilities
19,493.75
14,722.72
12,962.67
12,789.65
10,134.27
8,559.55
Total Liabilities
1,15,089.37
1,11,873.62
1,11,586.27
1,03,337.69
96,737.11
97,657.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,17,744.79
1,13,500.84
1,08,073.10
1,05,056.44
1,01,867.44
97,617.94
Less: Accumulated Depreciation
40,921.41
35,822.83
31,313.10
26,883.49
23,448.04
19,136.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
76,823.38
77,678.00
76,760.00
78,172.94
78,419.40
78,481.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,388.74
2,725.51
2,127.84
1,998.59
1,869.97
2,039.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
103.21
236.04
186.55
186.92
109.82
85.73
Total Non-Current Assets
86,137.32
82,676.73
80,452.14
81,913.02
81,818.77
81,869.19
Current Assets Loans & Advances
Current Investments
81.35
4,929.30
9,951.16
967.80
1,467.72
3,161.72
Inventories
7,126.31
7,474.05
7,176.54
7,004.46
6,133.02
5,872.97
Sundry Debtors
5,436.22
5,071.55
6,133.94
4,403.79
2,452.51
2,415.70
Cash and Bank
15,215.25
10,536.86
6,338.24
8,135.83
4,246.21
3,604.90
Other Current Assets
28,590.51
29,096.37
30,920.75
21,331.40
14,850.81
15,687.39
Short Term Loans and Advances
731.38
1,084.61
1,320.86
819.52
551.34
632.11
Total Current Assets
28,952.05
29,196.90
31,134.14
21,424.67
14,918.34
15,788.40
Net Current Assets (Including Current Investments)
9,458.29
14,474.18
18,171.47
8,635.02
4,784.07
7,228.86
Total Current Assets Excluding Current Investments
28,952.05
29,196.90
31,134.14
21,424.67
14,918.34
15,788.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,15,089.37
1,11,873.62
1,11,586.27
1,03,337.69
96,737.11
97,657.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36,052.41
37,283.70
41,229.83
46,853.44
48,337.03
49,732.97
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -12.48% vs -12.81% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -10.56% vs 57.92% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.10% vs 1.20% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 171.10% vs 28.09% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.84% vs -6.22% in Dec 2023
Compare Balance Sheet Results of Saudi Arabian Mining Co.
Figures in Million
Consolidated - Balance Sheet Results
Change(SAR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51,886.15
0
51,886.15
0.00%
Shareholder's Funds
51,886.15
0
51,886.15
0.00%
Minority Interest
8,270.08
0
8,270.08
0.00%
Long-Term Borrowings
36,052.41
0
36,052.41
0.00%
Secured Loans
36,052.41
0
36,052.41
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
40.99
0
40.99
0.00%
Other Long Term Liabilities
6,401.20
0
6,401.20
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,409.34
0
3,409.34
0.00%
Total Non-Current Liabilities
35,439.39
0
35,439.39
0.00%
Current Liabilities
Trade Payables
3,522.79
0
3,522.79
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,409.34
0
3,409.34
0.00%
Total Current Liabilities
19,493.75
0
19,493.75
0.00%
Total Liabilities
1,15,089.37
0
1,15,089.37
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,17,744.79
0
1,17,744.79
0.00%
Less: Accumulated Depreciation
40,921.41
0
40,921.41
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
76,823.38
0
76,823.38
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7,388.74
0
7,388.74
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
103.21
0
103.21
0.00%
Total Non-Current Assets
86,137.32
0
86,137.32
0.00%
Current Assets Loans & Advances
Current Investments
81.35
0
81.35
0.00%
Inventories
7,126.31
0
7,126.31
0.00%
Sundry Debtors
5,436.22
0
5,436.22
0.00%
Cash and Bank
15,215.25
0
15,215.25
0.00%
Other Current Assets
28,590.51
0
28,590.51
0.00%
Short Term Loans and Advances
731.38
0
731.38
0.00%
Total Current Assets
28,952.05
0
28,952.05
0.00%
Net Current Assets (Including Current Investments)
9,458.29
0
9,458.29
0.00%
Total Current Assets Excluding Current Investments
28,952.05
0
28,952.05
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,15,089.37
0
1,15,089.37
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36,052.41
0
36,052.41
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 29,038.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.48% vs -12.81% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,401.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.56% vs 57.92% in Dec 2023
Annual - Fixed Assets
Fixed Assets 76,823.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.10% vs 1.20% in Dec 2023
Annual - Investments
Investments 7,388.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 171.10% vs 28.09% in Dec 2023
Annual - Current Assets
Current Assets 28,952.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.84% vs -6.22% in Dec 2023






