Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
575.27
549.00
452.97
434.60
279.73
270.06
Shareholder's Funds
575.27
549.00
452.97
434.60
279.73
270.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
250.60
286.75
375.04
389.91
54.67
55.37
Secured Loans
250.60
286.75
375.04
389.91
54.67
55.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
12.08
24.40
36.53
43.54
5.81
6.21
Other Long Term Liabilities
121.71
105.22
108.84
128.47
55.7
51.91
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.22
11.20
7.60
16.01
13.52
1.18
Total Non-Current Liabilities
359.19
382.03
474.56
507.41
105.52
101.04
Current Liabilities
Trade Payables
85.08
76.00
74.65
85.42
23.48
23.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.22
11.20
7.60
16.01
13.52
1.18
Total Current Liabilities
179.75
170.54
182.44
168.36
68.06
67.94
Total Liabilities
1,114.21
1,101.57
1,109.96
1,110.37
453.31
439.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
162.69
138.51
132.05
129.74
88.87
89.01
Less: Accumulated Depreciation
47.47
37.69
31.08
23.66
17.81
15.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
115.21
100.82
100.96
106.08
71.06
73.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
6.17
10.93
1.84
3.10
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.87
0.81
0.72
1.38
1.55
1.86
Total Non-Current Assets
788.49
763.87
782.65
789.64
271.64
272.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
146.20
143.86
144.26
128.50
75.30
72.44
Sundry Debtors
97.86
101.85
91.19
96.39
39.55
44.55
Cash and Bank
35.24
54.08
44.73
68.09
54.18
39.70
Other Current Assets
298.46
315.41
291.21
304.79
177.31
160.94
Short Term Loans and Advances
19.16
15.62
11.03
11.82
8.28
4.26
Total Current Assets
325.72
337.71
327.31
320.73
181.67
166.61
Net Current Assets (Including Current Investments)
145.97
167.17
144.88
152.37
113.61
98.67
Total Current Assets Excluding Current Investments
325.72
337.71
327.31
320.73
181.67
166.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,114.21
1,101.57
1,109.96
1,110.37
453.31
439.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
250.60
286.75
375.04
389.91
54.67
55.37
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Savaria Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
575.27
68.11
507.16
744.62%
Shareholder's Funds
575.27
68.11
507.16
744.62%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
250.60
0.06
250.54
417,566.67%
Secured Loans
250.60
0.06
250.54
417,566.67%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
12.08
0
12.08
0.00%
Other Long Term Liabilities
121.71
0.19
121.52
63,957.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
12.22
0
12.22
0.00%
Total Non-Current Liabilities
359.19
0.19
359.00
188,947.37%
Current Liabilities
Trade Payables
85.08
0.58
84.50
14,568.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
12.22
0
12.22
0.00%
Total Current Liabilities
179.75
1.45
178.30
12,296.55%
Total Liabilities
1,114.21
69.76
1,044.45
1,497.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
162.69
42.50
120.19
282.80%
Less: Accumulated Depreciation
47.47
1.15
46.32
4,027.83%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
115.21
41.34
73.87
178.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.12
-0.12
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.87
0
0.87
0.00%
Total Non-Current Assets
788.49
41.46
747.03
1,801.81%
Current Assets Loans & Advances
Current Investments
0
10.17
-10.17
-100.00%
Inventories
146.20
0
146.20
0.00%
Sundry Debtors
97.86
3.64
94.22
2,588.46%
Cash and Bank
35.24
14.33
20.91
145.92%
Other Current Assets
298.46
28.22
270.24
957.62%
Short Term Loans and Advances
19.16
0.08
19.08
23,850.00%
Total Current Assets
325.72
28.30
297.42
1,050.95%
Net Current Assets (Including Current Investments)
145.97
26.85
119.12
443.65%
Total Current Assets Excluding Current Investments
325.72
28.30
297.42
1,050.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,114.21
69.76
1,044.45
1,497.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
250.60
0.06
250.54
417,566.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






