Savy Infra

  • Market Cap: Micro Cap
  • Industry: Commercial Services & Supplies
  • ISIN: INE0UCN01017
  • NSEID: SAVY
  • BSEID:
INR
130.80
-2 (-1.51%)
BSENSE

Mar 06

BSE+NSE Vol: 6000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 428.15% vs 172.12% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

No Fixed Assets in the last few periods;

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 285.52% vs 441.08% in Mar 2024

Compare Balance Sheet Results of Savy Infra
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.98
10.41
4.57
43.90%
Share Warrants & Outstandings
Total Reserve
37.27
98.40
-61.13
-62.12%
Shareholder's Funds
52.25
108.80
-56.55
-51.98%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.26
14.29
20.97
146.75%
Secured Loans
0.00
14.29
-14.29
-100.00%
Unsecured Loans
35.26
0.00
35.26
0.00%
Deferred Tax Assets / Liabilities
-0.01
-1.02
1.01
99.02%
Other Long Term Liabilities
0.04
1.87
-1.83
-97.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
35.29
11.75
23.54
200.34%
Current Liabilities
Trade Payables
54.47
17.09
37.38
218.72%
Other Current Liabilities
34.22
6.02
28.20
468.44%
Short Term Borrowings
9.58
3.39
6.19
182.60%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
98.27
26.49
71.78
270.97%
Total Liabilities
185.80
147.04
38.76
26.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.04
55.06
-52.02
-94.48%
Less: Accumulated Depreciation
0.00
12.80
-12.80
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.03
42.25
-39.22
-92.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
35.00
1.45
33.55
2,313.79%
Other Non Current Assets
0.49
55.82
-55.33
-99.12%
Total Non-Current Assets
38.53
99.52
-60.99
-61.28%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
48.09
0.00
48.09
0.00%
Sundry Debtors
96.93
39.63
57.30
144.59%
Cash and Bank
0.32
5.71
-5.39
-94.40%
Other Current Assets
0.37
1.55
-1.18
-76.13%
Short Term Loans and Advances
1.56
0.63
0.93
147.62%
Total Current Assets
147.27
47.52
99.75
209.91%
Net Current Assets (Including Current Investments)
49.00
21.03
27.97
133.00%
Total Current Assets Excluding Current Investments
147.27
47.52
99.75
209.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
185.80
147.04
38.76
26.36%
Contingent Liabilities
0.00
16.16
-16.16
-100.00%
Total Debt
44.22
10.90
33.32
305.69%
Book Value per share (adjusted)
34.89
104.56
-69.67
-66.63%
Annual - Borrowings
Borrowings 44.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 428.15% vs 172.12% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3.03 Cr
in Mar 2025

Figures in Cr
stock-summary

No Fixed Assets in the last few periods;

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 147.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 285.52% vs 441.08% in Mar 2024