Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 428.15% vs 172.12% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024
Fixed Assets
No Fixed Assets in the last few periods;
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 285.52% vs 441.08% in Mar 2024
Compare Balance Sheet Results of Savy Infra
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
14.98
10.65
4.33
40.66%
Share Warrants & Outstandings
Total Reserve
37.27
37.28
-0.01
-0.03%
Shareholder's Funds
52.25
65.80
-13.55
-20.59%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.26
0.00
35.26
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
35.26
0.00
35.26
0.00%
Deferred Tax Assets / Liabilities
-0.01
-5.67
5.66
99.82%
Other Long Term Liabilities
0.04
5.13
-5.09
-99.22%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
35.29
-0.54
35.83
6,635.19%
Current Liabilities
Trade Payables
54.47
0.56
53.91
9,626.79%
Other Current Liabilities
34.22
39.25
-5.03
-12.82%
Short Term Borrowings
9.58
0.00
9.58
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
98.27
39.81
58.46
146.85%
Total Liabilities
185.80
105.06
80.74
76.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.04
1.92
1.12
58.33%
Less: Accumulated Depreciation
0.00
1.72
-1.72
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.03
0.20
2.83
1,415.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
35.00
6.23
28.77
461.80%
Other Non Current Assets
0.49
0.00
0.49
0.00%
Total Non-Current Assets
38.53
6.43
32.10
499.22%
Current Assets Loans & Advances
Current Investments
0.00
89.58
-89.58
-100.00%
Inventories
48.09
0.00
48.09
0.00%
Sundry Debtors
96.93
1.67
95.26
5,704.19%
Cash and Bank
0.32
3.64
-3.32
-91.21%
Other Current Assets
0.37
0.81
-0.44
-54.32%
Short Term Loans and Advances
1.56
2.93
-1.37
-46.76%
Total Current Assets
147.27
98.63
48.64
49.32%
Net Current Assets (Including Current Investments)
49.00
58.83
-9.83
-16.71%
Total Current Assets Excluding Current Investments
147.27
9.05
138.22
1,527.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
185.80
105.06
80.74
76.85%
Contingent Liabilities
0.00
0.32
-0.32
-100.00%
Total Debt
44.22
0.00
44.22
0.00%
Book Value per share (adjusted)
34.89
6.18
28.71
464.56%
Annual - Borrowings
Borrowings 44.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 428.15% vs 172.12% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 3.03 Cr
in Mar 2025Figures in Cr
No Fixed Assets in the last few periods;
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 147.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 285.52% vs 441.08% in Mar 2024






