Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024
Compare Balance Sheet Results of Sawaliya Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.32
13.65
-6.33
-46.37%
Share Warrants & Outstandings
Total Reserve
5.33
56.04
-50.71
-90.49%
Shareholder's Funds
12.65
69.68
-57.03
-81.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.68
0.00
11.68
0.00%
Secured Loans
3.39
0.00
3.39
0.00%
Unsecured Loans
8.29
0.00
8.29
0.00%
Deferred Tax Assets / Liabilities
0.25
-0.02
0.27
1,350.00%
Other Long Term Liabilities
0.04
0.17
-0.13
-76.47%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
11.97
0.15
11.82
7,880.00%
Current Liabilities
Trade Payables
7.00
2.57
4.43
172.37%
Other Current Liabilities
3.83
3.90
-0.07
-1.79%
Short Term Borrowings
10.81
4.35
6.46
148.51%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
21.64
10.82
10.82
100.00%
Total Liabilities
46.26
80.66
-34.40
-42.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.48
3.20
7.28
227.50%
Less: Accumulated Depreciation
2.69
2.12
0.57
26.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.79
1.08
6.71
621.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.42
0.00
0.42
0.00%
Intangible assets under development
0.00
0.04
-0.04
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
1.00
-0.97
-97.00%
Long Term Loans & Advances
1.00
0.00
1.00
0.00%
Other Non Current Assets
0.00
0.58
-0.58
-100.00%
Total Non-Current Assets
9.24
2.70
6.54
242.22%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.63
8.86
8.77
98.98%
Sundry Debtors
16.72
53.35
-36.63
-68.66%
Cash and Bank
0.11
4.36
-4.25
-97.48%
Other Current Assets
0.46
0.00
0.46
0.00%
Short Term Loans and Advances
2.10
11.38
-9.28
-81.55%
Total Current Assets
37.02
77.95
-40.93
-52.51%
Net Current Assets (Including Current Investments)
15.38
67.13
-51.75
-77.09%
Total Current Assets Excluding Current Investments
37.02
77.95
-40.93
-52.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.26
80.66
-34.40
-42.65%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
22.49
4.35
18.14
417.01%
Book Value per share (adjusted)
17.29
51.06
-33.77
-66.14%
Annual - Borrowings
Borrowings 22.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Annual - Current Assets
Current Assets 37.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024






