Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024
Compare Balance Sheet Results of Sawaliya Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.32
20.37
-13.05
-64.06%
Share Warrants & Outstandings
Total Reserve
5.33
79.96
-74.63
-93.33%
Shareholder's Funds
12.65
100.33
-87.68
-87.39%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.68
3.76
7.92
210.64%
Secured Loans
3.39
3.76
-0.37
-9.84%
Unsecured Loans
8.29
0.00
8.29
0.00%
Deferred Tax Assets / Liabilities
0.25
0.65
-0.40
-61.54%
Other Long Term Liabilities
0.04
0.32
-0.28
-87.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
11.97
4.73
7.24
153.07%
Current Liabilities
Trade Payables
7.00
1.39
5.61
403.60%
Other Current Liabilities
3.83
10.49
-6.66
-63.49%
Short Term Borrowings
10.81
107.51
-96.70
-89.95%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
21.64
119.39
-97.75
-81.87%
Total Liabilities
46.26
224.44
-178.18
-79.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.48
86.81
-76.33
-87.93%
Less: Accumulated Depreciation
2.69
7.78
-5.09
-65.42%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.79
79.03
-71.24
-90.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.42
1.75
-1.33
-76.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.68
-0.65
-95.59%
Long Term Loans & Advances
1.00
0.08
0.92
1,150.00%
Other Non Current Assets
0.00
1.16
-1.16
-100.00%
Total Non-Current Assets
9.24
82.69
-73.45
-88.83%
Current Assets Loans & Advances
Current Investments
0.00
0.24
-0.24
-100.00%
Inventories
17.63
110.83
-93.20
-84.09%
Sundry Debtors
16.72
11.30
5.42
47.96%
Cash and Bank
0.11
6.33
-6.22
-98.26%
Other Current Assets
0.46
0.80
-0.34
-42.50%
Short Term Loans and Advances
2.10
12.24
-10.14
-82.84%
Total Current Assets
37.02
141.75
-104.73
-73.88%
Net Current Assets (Including Current Investments)
15.38
22.36
-6.98
-31.22%
Total Current Assets Excluding Current Investments
37.02
141.50
-104.48
-73.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.26
224.44
-178.18
-79.39%
Contingent Liabilities
0.01
0.00
0.01
0.00%
Total Debt
22.49
111.26
-88.77
-79.79%
Book Value per share (adjusted)
17.29
47.23
-29.94
-63.39%
Annual - Borrowings
Borrowings 22.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Annual - Current Assets
Current Assets 37.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024






