Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024
Compare Balance Sheet Results of Sawaliya Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.32
4.15
3.17
76.39%
Share Warrants & Outstandings
Total Reserve
5.33
140.49
-135.16
-96.21%
Shareholder's Funds
12.65
144.63
-131.98
-91.25%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.68
38.02
-26.34
-69.28%
Secured Loans
3.39
34.29
-30.90
-90.11%
Unsecured Loans
8.29
3.73
4.56
122.25%
Deferred Tax Assets / Liabilities
0.25
7.64
-7.39
-96.73%
Other Long Term Liabilities
0.04
0.00
0.04
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.99
-0.99
-100.00%
Total Non-Current Liabilities
11.97
46.65
-34.68
-74.34%
Current Liabilities
Trade Payables
7.00
101.51
-94.51
-93.10%
Other Current Liabilities
3.83
30.16
-26.33
-87.30%
Short Term Borrowings
10.81
263.32
-252.51
-95.89%
Short Term Provisions
0.00
0.04
-0.04
-100.00%
Total Current Liabilities
21.64
395.03
-373.39
-94.52%
Total Liabilities
46.26
586.31
-540.05
-92.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
10.48
76.47
-65.99
-86.30%
Less: Accumulated Depreciation
2.69
30.78
-28.09
-91.26%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.79
45.69
-37.90
-82.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.42
2.06
-1.64
-79.61%
Intangible assets under development
0.00
0.07
-0.07
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.79
-0.76
-96.20%
Long Term Loans & Advances
1.00
75.09
-74.09
-98.67%
Other Non Current Assets
0.00
4.48
-4.48
-100.00%
Total Non-Current Assets
9.24
128.18
-118.94
-92.79%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.63
192.87
-175.24
-90.86%
Sundry Debtors
16.72
182.08
-165.36
-90.82%
Cash and Bank
0.11
7.05
-6.94
-98.44%
Other Current Assets
0.46
21.14
-20.68
-97.82%
Short Term Loans and Advances
2.10
55.00
-52.90
-96.18%
Total Current Assets
37.02
458.13
-421.11
-91.92%
Net Current Assets (Including Current Investments)
15.38
63.11
-47.73
-75.63%
Total Current Assets Excluding Current Investments
37.02
458.13
-421.11
-91.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.26
586.31
-540.05
-92.11%
Contingent Liabilities
0.01
12.17
-12.16
-99.92%
Total Debt
22.49
301.34
-278.85
-92.54%
Book Value per share (adjusted)
17.29
348.85
-331.56
-95.04%
Annual - Borrowings
Borrowings 22.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.94% vs -3.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.54% vs -18.25% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -88.89% in Mar 2024
Annual - Current Assets
Current Assets 37.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 102.74% vs 61.59% in Mar 2024






