Sayaji Hotels

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE318C01014
  • NSEID: SAYAJIHOTL
  • BSEID: 523710
INR
320.10
-5.1 (-1.57%)
BSENSE

Sep 11, 11:34 AM

BSE+NSE Vol: 285

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.52
17.52
17.52
26.92
26.92
26.92
Share Warrants & Outstandings
Total Reserve
137.81
142.00
141.00
222.06
187.95
80.37
Shareholder's Funds
155.33
159.52
158.52
248.98
214.87
107.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
29.91
13.24
0.00
17.98
39.60
57.84
Secured Loans
29.91
13.24
0.00
0.00
23.55
42.30
Unsecured Loans
0.00
0.00
0.00
17.98
16.05
15.54
Deferred Tax Assets / Liabilities
-5.58
-5.50
-4.53
-16.30
-16.90
-19.70
Other Long Term Liabilities
80.72
111.86
45.96
59.15
75.78
101.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.98
3.45
2.69
4.81
5.21
5.86
Total Non-Current Liabilities
109.04
123.05
44.13
65.65
103.69
145.24
Current Liabilities
Trade Payables
4.18
6.23
5.31
12.98
9.18
11.79
Other Current Liabilities
13.58
15.68
13.77
17.76
19.97
30.33
Short Term Borrowings
13.95
18.64
0.40
3.43
9.13
9.82
Short Term Provisions
2.99
3.14
2.04
6.05
4.27
4.39
Total Current Liabilities
34.69
43.68
21.52
40.23
42.55
56.32
Total Liabilities
299.06
326.26
224.17
354.85
361.11
308.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
86.55
66.14
84.19
299.39
297.94
308.38
Less: Accumulated Depreciation
32.61
24.41
33.11
149.71
132.00
108.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
53.94
41.73
51.08
149.68
165.94
199.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.36
0.53
0.84
0.91
0.01
0.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
97.46
107.69
116.70
119.41
115.08
49.39
Long Term Loans & Advances
10.33
20.63
11.37
27.17
11.14
10.27
Other Non Current Assets
1.48
5.58
2.44
2.38
5.41
2.50
Total Non-Current Assets
250.54
289.10
182.43
299.55
297.59
261.98
Current Assets Loans & Advances
Current Investments
2.77
0.00
10.11
7.88
0.00
0.00
Inventories
5.87
6.49
2.57
8.86
9.87
16.44
Sundry Debtors
16.84
10.22
7.03
10.64
7.37
3.71
Cash and Bank
4.70
4.50
2.91
8.74
27.75
3.76
Other Current Assets
5.13
2.94
3.98
1.97
2.06
6.18
Short Term Loans and Advances
13.22
13.01
15.14
17.22
16.48
16.77
Total Current Assets
48.52
37.16
41.74
55.31
63.53
46.87
Net Current Assets (Including Current Investments)
13.82
-6.53
20.21
15.08
20.97
-9.46
Total Current Assets Excluding Current Investments
45.75
37.16
31.63
47.42
63.53
46.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
299.06
326.26
224.17
354.85
361.11
308.85
Contingent Liabilities
3.89
3.89
0.00
0.00
15.46
12.96
Total Debt
43.86
31.88
0.40
21.41
48.73
67.66
Book Value per share (adjusted)
88.67
91.06
90.49
130.184386631255
111.650531646534
53.1932109166024
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 37.58% vs 7,870.00% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -27.84% vs 143.39% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 45.05% vs -18.61% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -9.50% vs -7.72% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 30.57% vs -10.97% in Mar 2025

Compare Balance Sheet Results of Sayaji Hotels
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.52
30.07
-12.55
-41.74%
Share Warrants & Outstandings
Total Reserve
137.81
248.39
-110.58
-44.52%
Shareholder's Funds
155.33
278.46
-123.13
-44.22%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
29.91
125.20
-95.29
-76.11%
Secured Loans
29.91
102.07
-72.16
-70.70%
Unsecured Loans
0.00
23.13
-23.13
-100.00%
Deferred Tax Assets / Liabilities
-5.58
29.14
-34.72
-119.15%
Other Long Term Liabilities
80.72
75.72
5.00
6.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.98
5.94
-1.96
-33.00%
Total Non-Current Liabilities
109.04
235.26
-126.22
-53.65%
Current Liabilities
Trade Payables
4.18
15.50
-11.32
-73.03%
Other Current Liabilities
13.58
55.40
-41.82
-75.49%
Short Term Borrowings
13.95
3.19
10.76
337.30%
Short Term Provisions
2.99
1.40
1.59
113.57%
Total Current Liabilities
34.69
75.48
-40.79
-54.04%
Total Liabilities
299.06
589.20
-290.14
-49.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
86.55
682.39
-595.84
-87.32%
Less: Accumulated Depreciation
32.61
357.96
-325.35
-90.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
53.94
324.44
-270.50
-83.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.36
7.63
-0.27
-3.54%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
97.46
11.91
85.55
718.30%
Long Term Loans & Advances
10.33
43.84
-33.51
-76.44%
Other Non Current Assets
1.48
64.90
-63.42
-97.72%
Total Non-Current Assets
250.54
522.36
-271.82
-52.04%
Current Assets Loans & Advances
Current Investments
2.77
0.15
2.62
1,746.67%
Inventories
5.87
4.67
1.20
25.70%
Sundry Debtors
16.84
8.74
8.10
92.68%
Cash and Bank
4.70
28.75
-24.05
-83.65%
Other Current Assets
5.13
5.13
0.00
0.00%
Short Term Loans and Advances
13.22
19.41
-6.19
-31.89%
Total Current Assets
48.52
66.84
-18.32
-27.41%
Net Current Assets (Including Current Investments)
13.82
-8.64
22.46
259.95%
Total Current Assets Excluding Current Investments
45.75
66.69
-20.94
-31.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
299.06
589.20
-290.14
-49.24%
Contingent Liabilities
3.89
37.46
-33.57
-89.62%
Total Debt
43.86
127.64
-83.78
-65.64%
Book Value per share (adjusted)
88.67
92.61
-3.94
-4.25%
Annual - Borrowings
Borrowings 43.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.58% vs 7,870.00% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 80.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -27.84% vs 143.39% in Mar 2025

Annual - Fixed Assets
Fixed Assets 61.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.05% vs -18.61% in Mar 2025

Annual - Investments
Investments 97.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.50% vs -7.72% in Mar 2025

Annual - Current Assets
Current Assets 48.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 30.57% vs -10.97% in Mar 2025