Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 42.68% vs 66.29% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.27% vs 5.22% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 27.79% vs 19.11% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -14.95% vs 4.65% in Mar 2024
Compare Balance Sheet Results of Sayaji (Indore)
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.05
52.28
-49.23
-94.17%
Share Warrants & Outstandings
Total Reserve
59.36
172.22
-112.86
-65.53%
Shareholder's Funds
62.40
224.64
-162.24
-72.22%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
13.02
1.95
11.07
567.69%
Secured Loans
13.02
1.95
11.07
567.69%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.03
-2.91
-6.12
-210.31%
Other Long Term Liabilities
24.97
74.25
-49.28
-66.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.69
0.71
2.98
419.72%
Total Non-Current Liabilities
32.65
74.01
-41.36
-55.88%
Current Liabilities
Trade Payables
4.45
3.46
0.99
28.61%
Other Current Liabilities
7.96
10.31
-2.35
-22.79%
Short Term Borrowings
16.33
7.53
8.80
116.87%
Short Term Provisions
2.09
0.54
1.55
287.04%
Total Current Liabilities
30.84
21.84
9.00
41.21%
Total Liabilities
125.89
320.49
-194.60
-60.72%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
230.76
282.03
-51.27
-18.18%
Less: Accumulated Depreciation
159.15
179.12
-19.97
-11.15%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
71.62
102.92
-31.30
-30.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.81
9.73
30.08
309.15%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
3.54
47.64
-44.10
-92.57%
Other Non Current Assets
0.00
8.30
-8.30
-100.00%
Total Non-Current Assets
114.97
239.56
-124.59
-52.01%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.70
12.65
-9.95
-78.66%
Sundry Debtors
3.94
21.32
-17.38
-81.52%
Cash and Bank
0.24
17.20
-16.96
-98.60%
Other Current Assets
0.61
6.02
-5.41
-89.87%
Short Term Loans and Advances
3.43
23.75
-20.32
-85.56%
Total Current Assets
10.92
80.93
-70.01
-86.51%
Net Current Assets (Including Current Investments)
-19.92
59.09
-79.01
-133.71%
Total Current Assets Excluding Current Investments
10.92
80.93
-70.01
-86.51%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
125.89
320.49
-194.60
-60.72%
Contingent Liabilities
1.32
0.00
1.32
0.00%
Total Debt
29.35
9.48
19.87
209.60%
Book Value per share (adjusted)
204.83
42.94
161.89
377.01%
Annual - Borrowings
Borrowings 29.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.68% vs 66.29% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 24.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.27% vs 5.22% in Mar 2024
Annual - Fixed Assets
Fixed Assets 111.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.79% vs 19.11% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 10.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.95% vs 4.65% in Mar 2024






