Sayaji Industr

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE327G01032
  • NSEID: SAYAJIIND
  • BSEID: 540728
INR
115.00
0.00 (0.00%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 1.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.64
3.16
3.16
3.16
3.16
3.16
Share Warrants & Outstandings
Total Reserve
80.05
88.35
100.35
112.53
107.31
90.59
Shareholder's Funds
92.69
91.51
103.51
115.69
110.47
93.75
Minority Interest
3.27
3.44
3.33
3.27
0.16
0.18
Long-Term Borrowings
59.95
75.66
81.88
64.31
65.93
52.59
Secured Loans
41.47
51.78
55.01
36.80
30.14
22.83
Unsecured Loans
18.48
23.88
26.87
27.52
35.79
29.76
Deferred Tax Assets / Liabilities
12.16
13.27
15.78
23.26
23.04
18.21
Other Long Term Liabilities
9.29
9.74
9.87
2.2
2.05
0.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
1.97
1.86
1.75
1.80
1.29
Total Non-Current Liabilities
83.68
100.63
109.39
91.53
92.82
72.99
Current Liabilities
Trade Payables
169.94
142.34
203.55
117.02
117.41
81.14
Other Current Liabilities
39.47
45.89
36.03
30.55
30.20
21.32
Short Term Borrowings
159.67
137.59
81.38
63.96
46.99
87.68
Short Term Provisions
0.40
0.33
0.69
1.45
0.85
0.26
Total Current Liabilities
369.48
326.15
321.65
212.98
195.44
190.39
Total Liabilities
549.12
521.72
537.87
423.47
398.88
357.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
477.53
445.91
430.23
400.08
382.52
337.50
Less: Accumulated Depreciation
172.69
154.04
140.45
152.44
139.77
127.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
304.84
291.88
289.79
247.64
242.75
210.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.30
21.14
10.71
21.97
3.39
9.30
Intangible assets under development
1.63
0.73
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
22.71
19.19
14.97
11.09
6.13
5.07
Long Term Loans & Advances
8.16
6.89
13.97
4.07
3.85
7.91
Other Non Current Assets
1.00
0.65
1.00
1.60
1.66
1.25
Total Non-Current Assets
349.13
348.09
338.57
286.36
257.78
233.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
98.79
92.04
120.15
69.94
70.66
59.65
Sundry Debtors
63.21
66.07
67.46
56.08
60.87
51.12
Cash and Bank
2.25
2.77
1.50
0.86
0.99
1.32
Other Current Assets
9.51
5.32
4.52
4.92
5.86
6.08
Short Term Loans and Advances
26.23
7.43
5.68
5.32
2.73
5.38
Total Current Assets
199.99
173.64
199.30
137.11
141.10
123.55
Net Current Assets (Including Current Investments)
-169.49
-152.51
-122.35
-75.87
-54.34
-66.84
Total Current Assets Excluding Current Investments
199.99
173.64
199.30
137.11
141.10
123.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
549.12
521.72
537.87
423.47
398.88
357.31
Contingent Liabilities
7.37
6.97
1.13
1.36
3.35
24.43
Total Debt
219.62
213.25
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
36.67
36.1975
40.945
45.765
43.6975
37.085
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 2.99% vs 30.62% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -4.62% vs -1.32% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -1.24% vs 4.17% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 18.34% vs 28.19% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.18% vs -12.88% in Mar 2025

Compare Balance Sheet Results of Sayaji Industr
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.64
65.59
-52.95
-80.73%
Share Warrants & Outstandings
Total Reserve
80.05
37.74
42.31
112.11%
Shareholder's Funds
92.69
103.34
-10.65
-10.31%
Minority Interest
3.27
0.00
3.27
0.00%
Long-Term Borrowings
59.95
0.00
59.95
0.00%
Secured Loans
41.47
0.00
41.47
0.00%
Unsecured Loans
18.48
0.00
18.48
0.00%
Deferred Tax Assets / Liabilities
12.16
-23.25
35.41
152.30%
Other Long Term Liabilities
9.29
4.25
5.04
118.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.27
0.71
1.56
219.72%
Total Non-Current Liabilities
83.68
-18.28
101.96
557.77%
Current Liabilities
Trade Payables
169.94
40.73
129.21
317.24%
Other Current Liabilities
39.47
22.81
16.66
73.04%
Short Term Borrowings
159.67
0.60
159.07
26,511.67%
Short Term Provisions
0.40
2.10
-1.70
-80.95%
Total Current Liabilities
369.48
66.24
303.24
457.79%
Total Liabilities
549.12
151.29
397.83
262.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
477.53
58.64
418.89
714.34%
Less: Accumulated Depreciation
172.69
4.26
168.43
3,953.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
304.84
54.38
250.46
460.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.30
0.00
4.30
0.00%
Intangible assets under development
1.63
1.90
-0.27
-14.21%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
22.71
0.00
22.71
0.00%
Long Term Loans & Advances
8.16
11.29
-3.13
-27.72%
Other Non Current Assets
1.00
0.00
1.00
0.00%
Total Non-Current Assets
349.13
67.59
281.54
416.54%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
98.79
65.00
33.79
51.98%
Sundry Debtors
63.21
9.67
53.54
553.67%
Cash and Bank
2.25
3.54
-1.29
-36.44%
Other Current Assets
9.51
0.91
8.60
945.05%
Short Term Loans and Advances
26.23
4.59
21.64
471.46%
Total Current Assets
199.99
83.71
116.28
138.91%
Net Current Assets (Including Current Investments)
-169.49
17.47
-186.96
-1,070.18%
Total Current Assets Excluding Current Investments
199.99
83.71
116.28
138.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
549.12
151.29
397.83
262.96%
Contingent Liabilities
7.37
0.94
6.43
684.04%
Total Debt
219.62
0.60
219.02
36,503.33%
Book Value per share (adjusted)
36.67
15.75
20.92
132.83%
Annual - Borrowings
Borrowings 219.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.99% vs 30.62% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.62% vs -1.32% in Mar 2025

Annual - Fixed Assets
Fixed Assets 309.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.24% vs 4.17% in Mar 2025

Annual - Investments
Investments 22.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.34% vs 28.19% in Mar 2025

Annual - Current Assets
Current Assets 199.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.18% vs -12.88% in Mar 2025