Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
44.29
41.65
37.20
45.18
46.26
28.62
Shareholder's Funds
44.29
41.65
37.20
45.18
46.26
28.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.08
1.75
17.84
Secured Loans
0.00
0.00
0.00
0.08
1.75
17.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
3.28
0.74
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.68
0.74
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3.28
0.74
0.00
0.00
0.00
1.24
Current Liabilities
Trade Payables
2.55
2.98
2.81
2.91
2.46
1.88
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.68
0.74
0.00
0.00
0.00
0.00
Total Current Liabilities
33.90
30.03
28.99
31.98
24.74
39.33
Total Liabilities
81.47
72.42
66.19
77.16
71.00
69.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.54
2.51
2.46
2.40
2.31
2.22
Less: Accumulated Depreciation
0.42
2.31
2.25
2.18
2.13
2.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.13
0.20
0.22
0.22
0.17
0.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.08
0.48
0.52
0.46
0.39
0.39
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
24.77
29.86
30.82
33.18
33.04
33.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.69
23.69
19.61
20.54
20.45
18.27
Sundry Debtors
9.63
10.29
6.89
12.20
8.72
13.73
Cash and Bank
1.53
3.55
6.24
9.00
6.92
1.99
Other Current Assets
56.71
42.56
35.09
43.71
37.41
35.56
Short Term Loans and Advances
22.86
5.03
2.35
1.97
1.32
1.57
Total Current Assets
56.71
42.56
35.37
43.98
37.96
35.82
Net Current Assets (Including Current Investments)
22.80
12.53
6.38
12.00
13.22
-3.50
Total Current Assets Excluding Current Investments
56.71
42.56
35.37
43.98
37.96
35.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
81.47
72.42
66.19
77.16
71.00
69.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.08
1.75
17.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Apr 2024 is 343.24% vs 0.00% in Apr 2023
Fixed Assets
YoY Growth in year ended Apr 2024 is -35.00% vs -9.09% in Apr 2023
Investments
YoY Growth in year ended Apr 2024 is -83.33% vs -7.69% in Apr 2023
Current Assets
YoY Growth in year ended Apr 2024 is 33.25% vs 20.33% in Apr 2023
Compare Balance Sheet Results of ScandiDos AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
44.29
8.69
35.60
409.67%
Shareholder's Funds
44.29
8.69
35.60
409.67%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
3.28
0
3.28
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.68
0
0.68
0.00%
Total Non-Current Liabilities
3.28
0
3.28
0.00%
Current Liabilities
Trade Payables
2.55
7.27
-4.72
-64.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.68
0
0.68
0.00%
Total Current Liabilities
33.90
14.32
19.58
136.73%
Total Liabilities
81.47
23.00
58.47
254.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0.54
2.95
-2.41
-81.69%
Less: Accumulated Depreciation
0.42
1.50
-1.08
-72.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.13
1.45
-1.32
-91.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.08
0
0.08
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
24.77
1.45
23.32
1,608.28%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
22.69
0
22.69
0.00%
Sundry Debtors
9.63
11.17
-1.54
-13.79%
Cash and Bank
1.53
8.31
-6.78
-81.59%
Other Current Assets
56.71
20.21
36.50
180.60%
Short Term Loans and Advances
22.86
0.73
22.13
3,031.51%
Total Current Assets
56.71
21.55
35.16
163.16%
Net Current Assets (Including Current Investments)
22.80
7.23
15.57
215.35%
Total Current Assets Excluding Current Investments
56.71
21.55
35.16
163.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
81.47
23.00
58.47
254.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.28 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 343.24% vs 0.00% in Apr 2023
Annual - Fixed Assets
Fixed Assets 0.13 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -35.00% vs -9.09% in Apr 2023
Annual - Investments
Investments 0.08 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is -83.33% vs -7.69% in Apr 2023
Annual - Current Assets
Current Assets 56.71 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 33.25% vs 20.33% in Apr 2023






