Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
194.00
187.70
182.60
162.10
120.50
102.40
Shareholder's Funds
194.00
187.70
182.60
162.10
120.50
102.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
105.80
103.60
107.10
124.30
53.30
0.00
Secured Loans
105.80
103.60
107.10
124.30
53.30
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-24.90
-21.10
-18.60
-17.50
-10.00
0.00
Other Long Term Liabilities
7.4
7.7
7.3
8.5
5.4
14.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
97.80
95.60
94.00
75.60
35.30
0.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
13.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
15.40
15.70
20.40
57.20
23.40
14.80
Total Liabilities
307.20
299.00
297.00
294.90
179.20
117.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
189.10
185.30
183.70
175.70
93.10
0.00
Current Assets Loans & Advances
Current Investments
115.40
109.30
106.80
115.70
79.10
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
1.00
2.90
3.80
2.10
6.80
13.10
Other Current Assets
118.10
113.70
113.30
119.20
86.10
115.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
101.90
Total Current Assets
118.10
113.70
113.30
119.20
86.10
117.20
Net Current Assets (Including Current Investments)
102.70
98.00
92.90
62.00
62.70
102.40
Total Current Assets Excluding Current Investments
118.10
113.70
113.30
119.20
86.10
117.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
307.20
299.00
297.00
294.90
179.20
117.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
105.80
103.60
107.10
124.30
53.30
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Scandinavian Investment Group A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
194.00
12,259.38
-12,065.38
-98.42%
Shareholder's Funds
194.00
12,259.38
-12,065.38
-98.42%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
105.80
0.00
105.80
0.00%
Secured Loans
105.80
0
105.80
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-24.90
2,667.22
-2,692.12
-100.93%
Other Long Term Liabilities
7.40
3,350.29
-3,342.89
-99.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
19.09
-19.09
-100.00%
Total Non-Current Liabilities
97.80
23,375.91
-23,278.11
-99.58%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
19.09
-19.09
-100.00%
Total Current Liabilities
15.40
1,399.22
-1,383.82
-98.90%
Total Liabilities
307.20
37,034.50
-36,727.30
-99.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
193.37
-193.37
-100.00%
Less: Accumulated Depreciation
0
150.23
-150.23
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
43.14
-43.14
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
36,327.07
-36,327.07
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
189.10
37,034.50
-36,845.40
-99.49%
Current Assets Loans & Advances
Current Investments
115.40
484.54
-369.14
-76.18%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
1.00
76.71
-75.71
-98.70%
Other Current Assets
118.10
664.29
-546.19
-82.22%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
118.10
664.29
-546.19
-82.22%
Net Current Assets (Including Current Investments)
102.70
-734.93
837.63
113.97%
Total Current Assets Excluding Current Investments
118.10
664.29
-546.19
-82.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
307.20
37,034.50
-36,727.30
-99.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
105.80
20,447.38
-20,341.58
-99.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






