Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.02
12.02
12.02
12.02
12.02
12.02
Share Warrants & Outstandings
Total Reserve
-52.83
-52.05
-82.49
-80.71
-77.06
-68.48
Shareholder's Funds
-40.81
-40.03
-70.47
-68.69
-65.04
-56.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
22.80
16.11
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
22.80
16.11
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.09
0.06
0.06
0.06
0.09
0.02
Other Long Term Liabilities
0
0
1.82
1.68
1.64
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
7.04
0.00
Long Term Provisions
0.48
0.48
0.42
0.35
0.33
0.38
Total Non-Current Liabilities
23.37
16.65
2.31
2.08
9.09
0.40
Current Liabilities
Trade Payables
10.16
10.29
10.91
10.18
3.07
10.91
Other Current Liabilities
21.65
19.12
8.92
8.87
69.09
70.91
Short Term Borrowings
3.51
9.56
66.71
68.29
5.79
5.22
Short Term Provisions
0.02
0.02
0.03
0.02
0.01
0.01
Total Current Liabilities
35.34
38.99
86.57
87.36
77.97
87.05
Total Liabilities
17.90
15.61
18.41
20.76
22.02
30.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46.47
46.13
46.02
45.76
45.31
45.05
Less: Accumulated Depreciation
38.36
37.93
37.22
36.54
35.72
31.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8.12
8.20
8.80
9.22
9.59
13.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
2.45
2.42
3.97
4.34
4.30
9.45
Other Non Current Assets
0.11
0.11
0.84
0.84
1.54
0.73
Total Non-Current Assets
10.67
10.73
13.61
14.40
15.44
24.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.03
0.04
0.01
0.03
0.17
0.01
Sundry Debtors
5.54
3.02
2.97
3.51
3.40
3.28
Cash and Bank
0.07
0.32
0.25
0.49
0.48
0.15
Other Current Assets
0.09
0.10
0.10
0.10
0.14
0.10
Short Term Loans and Advances
1.51
1.41
1.48
2.23
2.40
3.39
Total Current Assets
7.23
4.88
4.80
6.36
6.58
6.93
Net Current Assets (Including Current Investments)
-28.12
-34.11
-81.77
-81.00
-71.38
-80.12
Total Current Assets Excluding Current Investments
7.23
4.88
4.80
6.36
6.58
6.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17.90
15.61
18.41
20.76
22.02
30.99
Contingent Liabilities
1.53
2.70
2.70
2.73
0.00
0.00
Total Debt
26.31
25.68
66.71
68.29
5.79
5.22
Book Value per share (adjusted)
-33.95
-33.31
-58.62
-57.14
-54.11
-46.97
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 2.45% vs -61.51% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -0.98% vs -6.82% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 48.16% vs 1.67% in Mar 2024
Compare Balance Sheet Results of Sea TV Network
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.02
0
12.02
0.00%
Share Warrants & Outstandings
Total Reserve
-52.83
0
-52.83
0.00%
Shareholder's Funds
-40.81
0
-40.81
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
22.80
0
22.80
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
22.80
0
22.80
0.00%
Deferred Tax Assets / Liabilities
0.09
0
0.09
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.48
0
0.48
0.00%
Total Non-Current Liabilities
23.37
0
23.37
0.00%
Current Liabilities
Trade Payables
10.16
0
10.16
0.00%
Other Current Liabilities
21.65
0
21.65
0.00%
Short Term Borrowings
3.51
0
3.51
0.00%
Short Term Provisions
0.02
0
0.02
0.00%
Total Current Liabilities
35.34
0
35.34
0.00%
Total Liabilities
17.90
0
17.90
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
46.47
0
46.47
0.00%
Less: Accumulated Depreciation
38.36
0
38.36
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
8.12
0
8.12
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.00
0
0.00
0.00%
Long Term Loans & Advances
2.45
0
2.45
0.00%
Other Non Current Assets
0.11
0
0.11
0.00%
Total Non-Current Assets
10.67
0
10.67
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
0.03
0
0.03
0.00%
Sundry Debtors
5.54
0
5.54
0.00%
Cash and Bank
0.07
0
0.07
0.00%
Other Current Assets
0.09
0
0.09
0.00%
Short Term Loans and Advances
1.51
0
1.51
0.00%
Total Current Assets
7.23
0
7.23
0.00%
Net Current Assets (Including Current Investments)
-28.12
0
-28.12
0.00%
Total Current Assets Excluding Current Investments
7.23
0
7.23
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
17.90
0
17.90
0.00%
Contingent Liabilities
1.53
0
1.53
0.00%
Total Debt
26.31
0
26.31
0.00%
Book Value per share (adjusted)
-33.95
0
-33.95
0.00%
Annual - Borrowings
Borrowings 26.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.45% vs -61.51% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.98% vs -6.82% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 7.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.16% vs 1.67% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
