SecureKloud Tech

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE650K01021
  • NSEID: SECURKLOUD
  • BSEID: 512161
INR
25.60
0.56 (2.24%)
BSENSE

Dec 05

BSE+NSE Vol: 7.55 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.71
16.71
16.71
16.09
15.26
15.26
Share Warrants & Outstandings
Total Reserve
7.80
-22.72
4.97
28.22
10.38
7.94
Shareholder's Funds
24.51
-6.02
21.67
51.39
36.89
23.20
Minority Interest
51.44
-9.97
45.78
55.91
4.08
4.49
Long-Term Borrowings
37.19
36.37
37.30
48.27
55.67
64.05
Secured Loans
4.33
5.00
5.92
6.98
3.28
1.37
Unsecured Loans
32.87
31.38
31.38
41.28
52.39
62.69
Deferred Tax Assets / Liabilities
-0.52
-0.57
-0.84
-0.89
8.31
8.91
Other Long Term Liabilities
1.37
0.97
2.88
4.26
0.27
0.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.99
2.14
2.02
1.57
1.05
0.71
Total Non-Current Liabilities
40.03
38.92
41.35
53.21
65.29
73.72
Current Liabilities
Trade Payables
24.52
40.20
28.33
38.00
36.97
53.38
Other Current Liabilities
26.87
49.86
64.93
53.54
39.71
31.06
Short Term Borrowings
67.24
81.44
84.11
58.84
84.31
52.81
Short Term Provisions
0.54
0.57
0.61
0.72
0.42
0.59
Total Current Liabilities
119.17
172.07
177.98
151.10
161.41
137.84
Total Liabilities
235.14
195.00
286.78
311.62
267.67
239.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
250.81
249.37
284.19
271.78
211.77
0.00
Less: Accumulated Depreciation
111.05
102.98
86.27
64.50
52.78
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
139.76
146.39
197.93
207.28
158.98
178.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.79
1.50
1.28
1.28
1.10
1.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.74
0.23
Total Non-Current Assets
142.66
150.37
203.22
214.13
161.30
179.33
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
19.67
32.83
66.53
66.82
55.15
50.57
Cash and Bank
59.81
3.57
4.94
15.76
34.48
7.93
Other Current Assets
12.38
7.02
9.80
14.22
16.54
1.14
Short Term Loans and Advances
0.62
1.22
2.30
0.69
0.20
0.28
Total Current Assets
92.48
44.64
83.56
97.49
106.37
59.92
Net Current Assets (Including Current Investments)
-26.69
-127.44
-94.41
-53.61
-55.04
-77.92
Total Current Assets Excluding Current Investments
92.48
44.64
83.56
97.49
106.37
59.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
235.14
195.00
286.78
311.62
267.67
239.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.98
0.98
Total Debt
104.43
117.82
121.41
107.11
139.98
116.87
Book Value per share (adjusted)
7.33
-1.8
6.49
13.77
8.4
7.6
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -11.36% vs -2.96% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 41.24% vs -66.32% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.53% vs -26.04% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 107.17% vs -46.58% in Mar 2024

Compare Balance Sheet Results of SecureKloud Tech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.71
11.51
5.20
45.18%
Share Warrants & Outstandings
Total Reserve
7.80
55.04
-47.24
-85.83%
Shareholder's Funds
24.51
66.56
-42.05
-63.18%
Minority Interest
51.44
-1.98
53.42
2,697.98%
Long-Term Borrowings
37.19
38.03
-0.84
-2.21%
Secured Loans
4.33
38.03
-33.70
-88.61%
Unsecured Loans
32.87
0.00
32.87
0.00%
Deferred Tax Assets / Liabilities
-0.52
-7.27
6.75
92.85%
Other Long Term Liabilities
1.37
11.50
-10.13
-88.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.99
3.27
-1.28
-39.14%
Total Non-Current Liabilities
40.03
43.17
-3.14
-7.27%
Current Liabilities
Trade Payables
24.52
19.44
5.08
26.13%
Other Current Liabilities
26.87
24.60
2.27
9.23%
Short Term Borrowings
67.24
21.51
45.73
212.60%
Short Term Provisions
0.54
0.09
0.45
500.00%
Total Current Liabilities
119.17
65.63
53.54
81.58%
Total Liabilities
235.14
175.73
59.41
33.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
250.81
72.34
178.47
246.71%
Less: Accumulated Depreciation
111.05
36.91
74.14
200.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
139.76
35.43
104.33
294.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.05
-0.05
-100.00%
Intangible assets under development
0.00
1.80
-1.80
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
47.62
-47.62
-100.00%
Long Term Loans & Advances
0.79
17.16
-16.37
-95.40%
Other Non Current Assets
0.00
9.25
-9.25
-100.00%
Total Non-Current Assets
142.66
115.18
27.48
23.86%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
6.37
-6.37
-100.00%
Sundry Debtors
19.67
39.00
-19.33
-49.56%
Cash and Bank
59.81
1.67
58.14
3,481.44%
Other Current Assets
12.38
12.04
0.34
2.82%
Short Term Loans and Advances
0.62
1.46
-0.84
-57.53%
Total Current Assets
92.48
60.55
31.93
52.73%
Net Current Assets (Including Current Investments)
-26.69
-5.08
-21.61
-425.39%
Total Current Assets Excluding Current Investments
92.48
60.55
31.93
52.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
235.14
175.73
59.41
33.81%
Contingent Liabilities
0.00
1.60
-1.60
-100.00%
Total Debt
104.43
59.54
44.89
75.39%
Book Value per share (adjusted)
7.33
7.74
-0.41
-5.30%
Annual - Borrowings
Borrowings 104.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.36% vs -2.96% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.24% vs -66.32% in Mar 2024

Annual - Fixed Assets
Fixed Assets 139.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.53% vs -26.04% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 92.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 107.17% vs -46.58% in Mar 2024