Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
39.43
-39.40
-99.92%
Share Warrants & Outstandings
Total Reserve
292.89
1,017.90
-725.01
-71.23%
Shareholder's Funds
303.38
1,057.33
-753.95
-71.31%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
21.45
4.24
19.77%
Secured Loans
25.69
21.45
4.24
19.77%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
25.63
-39.18
-152.87%
Other Long Term Liabilities
10.12
10.06
0.06
0.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
34.65
-31.04
-89.58%
Total Non-Current Liabilities
25.86
80.45
-54.59
-67.86%
Current Liabilities
Trade Payables
85.78
256.63
-170.85
-66.57%
Other Current Liabilities
33.61
68.74
-35.13
-51.11%
Short Term Borrowings
23.93
11.34
12.59
111.02%
Short Term Provisions
5.04
8.10
-3.06
-37.78%
Total Current Liabilities
148.37
344.81
-196.44
-56.97%
Total Liabilities
477.61
1,482.59
-1,004.98
-67.79%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
1,041.01
-775.95
-74.54%
Less: Accumulated Depreciation
81.31
366.55
-285.24
-77.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
674.46
-490.70
-72.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
5.35
-1.43
-26.73%
Intangible assets under development
49.32
0.00
49.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
54.58
-54.58
-100.00%
Long Term Loans & Advances
10.20
312.39
-302.19
-96.73%
Other Non Current Assets
3.06
1.09
1.97
180.73%
Total Non-Current Assets
263.11
1,064.30
-801.19
-75.28%
Current Assets Loans & Advances
Current Investments
19.39
0.00
19.39
0.00%
Inventories
135.26
186.49
-51.23
-27.47%
Sundry Debtors
43.94
192.79
-148.85
-77.21%
Cash and Bank
8.25
16.40
-8.15
-49.70%
Other Current Assets
5.21
11.58
-6.37
-55.01%
Short Term Loans and Advances
2.46
11.03
-8.57
-77.70%
Total Current Assets
214.50
418.29
-203.79
-48.72%
Net Current Assets (Including Current Investments)
66.14
73.48
-7.34
-9.99%
Total Current Assets Excluding Current Investments
195.12
418.29
-223.17
-53.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
1,482.59
-1,004.98
-67.79%
Contingent Liabilities
2.83
604.00
-601.17
-99.53%
Total Debt
49.62
10.11
39.51
390.80%
Book Value per share (adjusted)
72.23
53.63
18.60
34.68%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






