Sedemac Mechatro

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00XB01019
  • NSEID: SEDEMAC
  • BSEID: 544723
INR
2,766.15
78.55 (2.92%)
BSENSE

Jul 27, 01:59 PM

BSE+NSE Vol: 69.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024

Compare Balance Sheet Results of Sedemac Mechatro
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
23.65
-23.62
-99.87%
Share Warrants & Outstandings
Total Reserve
292.89
1,136.35
-843.46
-74.23%
Shareholder's Funds
303.38
1,160.00
-856.62
-73.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
429.56
-403.87
-94.02%
Secured Loans
25.69
400.39
-374.70
-93.58%
Unsecured Loans
0.00
29.17
-29.17
-100.00%
Deferred Tax Assets / Liabilities
-13.55
75.79
-89.34
-117.88%
Other Long Term Liabilities
10.12
18.80
-8.68
-46.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
24.05
-20.44
-84.99%
Total Non-Current Liabilities
25.86
548.20
-522.34
-95.28%
Current Liabilities
Trade Payables
85.78
581.04
-495.26
-85.24%
Other Current Liabilities
33.61
299.33
-265.72
-88.77%
Short Term Borrowings
23.93
858.69
-834.76
-97.21%
Short Term Provisions
5.04
6.19
-1.15
-18.58%
Total Current Liabilities
148.37
1,745.25
-1,596.88
-91.50%
Total Liabilities
477.61
3,453.45
-2,975.84
-86.17%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
1,712.70
-1,447.64
-84.52%
Less: Accumulated Depreciation
81.31
746.10
-664.79
-89.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
966.61
-782.85
-80.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
8.61
-4.69
-54.47%
Intangible assets under development
49.32
3.52
45.80
1,301.14%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
300.24
-300.24
-100.00%
Long Term Loans & Advances
10.20
239.76
-229.56
-95.75%
Other Non Current Assets
3.06
5.20
-2.14
-41.15%
Total Non-Current Assets
263.11
1,523.93
-1,260.82
-82.73%
Current Assets Loans & Advances
Current Investments
19.39
0.00
19.39
0.00%
Inventories
135.26
549.96
-414.70
-75.41%
Sundry Debtors
43.94
976.88
-932.94
-95.50%
Cash and Bank
8.25
160.46
-152.21
-94.86%
Other Current Assets
5.21
151.36
-146.15
-96.56%
Short Term Loans and Advances
2.46
90.86
-88.40
-97.29%
Total Current Assets
214.50
1,929.52
-1,715.02
-88.88%
Net Current Assets (Including Current Investments)
66.14
184.27
-118.13
-64.11%
Total Current Assets Excluding Current Investments
195.12
1,929.52
-1,734.40
-89.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
3,453.45
-2,975.84
-86.17%
Contingent Liabilities
2.83
206.61
-203.78
-98.63%
Total Debt
49.62
1,288.25
-1,238.63
-96.15%
Book Value per share (adjusted)
72.23
49.05
23.18
47.26%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024

Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024