Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
28.61
-28.58
-99.90%
Share Warrants & Outstandings
Total Reserve
292.89
821.99
-529.10
-64.37%
Shareholder's Funds
303.38
850.59
-547.21
-64.33%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
0.00
25.69
0.00%
Secured Loans
25.69
0.00
25.69
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
3.79
-17.34
-457.52%
Other Long Term Liabilities
10.12
0.20
9.92
4,960.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
9.56
-5.95
-62.24%
Total Non-Current Liabilities
25.86
13.54
12.32
90.99%
Current Liabilities
Trade Payables
85.78
101.95
-16.17
-15.86%
Other Current Liabilities
33.61
102.60
-68.99
-67.24%
Short Term Borrowings
23.93
7.10
16.83
237.04%
Short Term Provisions
5.04
1.85
3.19
172.43%
Total Current Liabilities
148.37
213.50
-65.13
-30.51%
Total Liabilities
477.61
1,077.64
-600.03
-55.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
456.57
-191.51
-41.95%
Less: Accumulated Depreciation
81.31
300.20
-218.89
-72.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
156.37
27.39
17.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
2.03
1.89
93.10%
Intangible assets under development
49.32
0.00
49.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
186.95
-186.95
-100.00%
Long Term Loans & Advances
10.20
13.55
-3.35
-24.72%
Other Non Current Assets
3.06
2.05
1.01
49.27%
Total Non-Current Assets
263.11
368.38
-105.27
-28.58%
Current Assets Loans & Advances
Current Investments
19.39
33.71
-14.32
-42.48%
Inventories
135.26
277.26
-142.00
-51.22%
Sundry Debtors
43.94
269.01
-225.07
-83.67%
Cash and Bank
8.25
112.89
-104.64
-92.69%
Other Current Assets
5.21
1.70
3.51
206.47%
Short Term Loans and Advances
2.46
14.68
-12.22
-83.24%
Total Current Assets
214.50
709.26
-494.76
-69.76%
Net Current Assets (Including Current Investments)
66.14
495.76
-429.62
-86.66%
Total Current Assets Excluding Current Investments
195.12
675.54
-480.42
-71.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
1,077.64
-600.03
-55.68%
Contingent Liabilities
2.83
17.45
-14.62
-83.78%
Total Debt
49.62
7.10
42.52
598.87%
Book Value per share (adjusted)
72.23
59.43
12.80
21.54%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






