Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
52.50
-52.47
-99.94%
Share Warrants & Outstandings
Total Reserve
292.89
1,856.60
-1,563.71
-84.22%
Shareholder's Funds
303.38
1,910.70
-1,607.32
-84.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
395.70
-370.01
-93.51%
Secured Loans
25.69
395.70
-370.01
-93.51%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
-2.90
-10.65
-367.24%
Other Long Term Liabilities
10.12
199.40
-189.28
-94.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
48.00
-44.39
-92.48%
Total Non-Current Liabilities
25.86
640.20
-614.34
-95.96%
Current Liabilities
Trade Payables
85.78
647.00
-561.22
-86.74%
Other Current Liabilities
33.61
174.50
-140.89
-80.74%
Short Term Borrowings
23.93
994.70
-970.77
-97.59%
Short Term Provisions
5.04
6.30
-1.26
-20.00%
Total Current Liabilities
148.37
1,822.50
-1,674.13
-91.86%
Total Liabilities
477.61
4,373.40
-3,895.79
-89.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
1,940.90
-1,675.84
-86.34%
Less: Accumulated Depreciation
81.31
730.70
-649.39
-88.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
1,210.20
-1,026.44
-84.82%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
47.70
-43.78
-91.78%
Intangible assets under development
49.32
20.40
28.92
141.76%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,724.80
-1,724.80
-100.00%
Long Term Loans & Advances
10.20
65.20
-55.00
-84.36%
Other Non Current Assets
3.06
55.20
-52.14
-94.46%
Total Non-Current Assets
263.11
3,123.50
-2,860.39
-91.58%
Current Assets Loans & Advances
Current Investments
19.39
0.00
19.39
0.00%
Inventories
135.26
447.50
-312.24
-69.77%
Sundry Debtors
43.94
629.30
-585.36
-93.02%
Cash and Bank
8.25
18.30
-10.05
-54.92%
Other Current Assets
5.21
37.90
-32.69
-86.25%
Short Term Loans and Advances
2.46
116.90
-114.44
-97.90%
Total Current Assets
214.50
1,249.90
-1,035.40
-82.84%
Net Current Assets (Including Current Investments)
66.14
-572.60
638.74
111.55%
Total Current Assets Excluding Current Investments
195.12
1,249.90
-1,054.78
-84.39%
Miscellaneous Expenses not written off
0.00
49.60
-49.60
-100.00%
Total Assets
477.61
4,373.40
-3,895.79
-89.08%
Contingent Liabilities
2.83
9.40
-6.57
-69.89%
Total Debt
49.62
1,390.40
-1,340.78
-96.43%
Book Value per share (adjusted)
72.23
79.75
-7.52
-9.43%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






