Sedemac Mechatro

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00XB01019
  • NSEID: SEDEMAC
  • BSEID: 544723
INR
2,810.40
16.1 (0.58%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 1.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024

Compare Balance Sheet Results of Sedemac Mechatro
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
39.43
-39.40
-99.92%
Share Warrants & Outstandings
Total Reserve
292.89
1,218.24
-925.35
-75.96%
Shareholder's Funds
303.38
1,257.67
-954.29
-75.88%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
58.37
-32.68
-55.99%
Secured Loans
25.69
58.37
-32.68
-55.99%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
27.79
-41.34
-148.76%
Other Long Term Liabilities
10.12
13.54
-3.42
-25.26%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
36.22
-32.61
-90.03%
Total Non-Current Liabilities
25.86
135.92
-110.06
-80.97%
Current Liabilities
Trade Payables
85.78
300.87
-215.09
-71.49%
Other Current Liabilities
33.61
61.93
-28.32
-45.73%
Short Term Borrowings
23.93
73.73
-49.80
-67.54%
Short Term Provisions
5.04
9.70
-4.66
-48.04%
Total Current Liabilities
148.37
446.23
-297.86
-66.75%
Total Liabilities
477.61
1,839.82
-1,362.21
-74.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
1,079.57
-814.51
-75.45%
Less: Accumulated Depreciation
81.31
408.79
-327.48
-80.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
670.78
-487.02
-72.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
19.61
-15.69
-80.01%
Intangible assets under development
49.32
3.52
45.80
1,301.14%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
59.04
-59.04
-100.00%
Long Term Loans & Advances
10.20
517.62
-507.42
-98.03%
Other Non Current Assets
3.06
1.13
1.93
170.80%
Total Non-Current Assets
263.11
1,293.94
-1,030.83
-79.67%
Current Assets Loans & Advances
Current Investments
19.39
0.00
19.39
0.00%
Inventories
135.26
226.07
-90.81
-40.17%
Sundry Debtors
43.94
237.67
-193.73
-81.51%
Cash and Bank
8.25
1.72
6.53
379.65%
Other Current Assets
5.21
58.73
-53.52
-91.13%
Short Term Loans and Advances
2.46
21.69
-19.23
-88.66%
Total Current Assets
214.50
545.88
-331.38
-60.71%
Net Current Assets (Including Current Investments)
66.14
99.65
-33.51
-33.63%
Total Current Assets Excluding Current Investments
195.12
545.88
-350.76
-64.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
1,839.82
-1,362.21
-74.04%
Contingent Liabilities
2.83
934.00
-931.17
-99.70%
Total Debt
49.62
132.10
-82.48
-62.44%
Book Value per share (adjusted)
72.23
63.79
8.44
13.23%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024

Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024