Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
14.36
-14.33
-99.79%
Share Warrants & Outstandings
Total Reserve
292.89
1,142.38
-849.49
-74.36%
Shareholder's Funds
303.38
1,156.75
-853.37
-73.77%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
0.00
25.69
0.00%
Secured Loans
25.69
0.00
25.69
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
10.56
-24.11
-228.31%
Other Long Term Liabilities
10.12
7.35
2.77
37.69%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
17.10
-13.49
-78.89%
Total Non-Current Liabilities
25.86
35.01
-9.15
-26.14%
Current Liabilities
Trade Payables
85.78
512.04
-426.26
-83.25%
Other Current Liabilities
33.61
62.34
-28.73
-46.09%
Short Term Borrowings
23.93
0.00
23.93
0.00%
Short Term Provisions
5.04
19.88
-14.84
-74.65%
Total Current Liabilities
148.37
594.25
-445.88
-75.03%
Total Liabilities
477.61
1,786.01
-1,308.40
-73.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
835.49
-570.43
-68.27%
Less: Accumulated Depreciation
81.31
368.45
-287.14
-77.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
467.04
-283.28
-60.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
41.66
-37.74
-90.59%
Intangible assets under development
49.32
32.68
16.64
50.92%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
37.23
-37.23
-100.00%
Long Term Loans & Advances
10.20
28.73
-18.53
-64.50%
Other Non Current Assets
3.06
4.33
-1.27
-29.33%
Total Non-Current Assets
263.11
617.91
-354.80
-57.42%
Current Assets Loans & Advances
Current Investments
19.39
36.88
-17.49
-47.42%
Inventories
135.26
276.66
-141.40
-51.11%
Sundry Debtors
43.94
527.38
-483.44
-91.67%
Cash and Bank
8.25
37.48
-29.23
-77.99%
Other Current Assets
5.21
15.33
-10.12
-66.01%
Short Term Loans and Advances
2.46
274.37
-271.91
-99.10%
Total Current Assets
214.50
1,168.10
-953.60
-81.64%
Net Current Assets (Including Current Investments)
66.14
573.85
-507.71
-88.47%
Total Current Assets Excluding Current Investments
195.12
1,131.22
-936.10
-82.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
1,786.01
-1,308.40
-73.26%
Contingent Liabilities
2.83
39.47
-36.64
-92.83%
Total Debt
49.62
0.00
49.62
0.00%
Book Value per share (adjusted)
72.23
80.53
-8.30
-10.31%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






