Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
12.19
-12.16
-99.75%
Share Warrants & Outstandings
Total Reserve
292.89
936.72
-643.83
-68.73%
Shareholder's Funds
303.38
948.91
-645.53
-68.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
0.00
25.69
0.00%
Secured Loans
25.69
0.00
25.69
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
29.11
-42.66
-146.55%
Other Long Term Liabilities
10.12
62.89
-52.77
-83.91%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
10.61
-7.00
-65.98%
Total Non-Current Liabilities
25.86
102.61
-76.75
-74.80%
Current Liabilities
Trade Payables
85.78
348.90
-263.12
-75.41%
Other Current Liabilities
33.61
176.78
-143.17
-80.99%
Short Term Borrowings
23.93
37.69
-13.76
-36.51%
Short Term Provisions
5.04
29.72
-24.68
-83.04%
Total Current Liabilities
148.37
593.09
-444.72
-74.98%
Total Liabilities
477.61
1,644.61
-1,167.00
-70.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
1,359.30
-1,094.24
-80.50%
Less: Accumulated Depreciation
81.31
684.15
-602.84
-88.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
675.15
-491.39
-72.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
67.25
-63.33
-94.17%
Intangible assets under development
49.32
0.47
48.85
10,393.62%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
199.90
-199.90
-100.00%
Long Term Loans & Advances
10.20
12.73
-2.53
-19.87%
Other Non Current Assets
3.06
1.00
2.06
206.00%
Total Non-Current Assets
263.11
971.42
-708.31
-72.91%
Current Assets Loans & Advances
Current Investments
19.39
6.94
12.45
179.39%
Inventories
135.26
279.82
-144.56
-51.66%
Sundry Debtors
43.94
359.51
-315.57
-87.78%
Cash and Bank
8.25
5.23
3.02
57.74%
Other Current Assets
5.21
15.63
-10.42
-66.67%
Short Term Loans and Advances
2.46
6.06
-3.60
-59.41%
Total Current Assets
214.50
673.19
-458.69
-68.14%
Net Current Assets (Including Current Investments)
66.14
80.10
-13.96
-17.43%
Total Current Assets Excluding Current Investments
195.12
666.25
-471.13
-70.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
1,644.61
-1,167.00
-70.96%
Contingent Liabilities
2.83
35.32
-32.49
-91.99%
Total Debt
49.62
37.69
11.93
31.65%
Book Value per share (adjusted)
72.23
77.86
-5.63
-7.23%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






