Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
15.28
-15.25
-99.80%
Share Warrants & Outstandings
Total Reserve
292.89
1,772.46
-1,479.57
-83.48%
Shareholder's Funds
303.38
1,787.74
-1,484.36
-83.03%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
313.00
-287.31
-91.79%
Secured Loans
25.69
313.00
-287.31
-91.79%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
-81.54
67.99
83.38%
Other Long Term Liabilities
10.12
115.36
-105.24
-91.23%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
14.47
-10.86
-75.05%
Total Non-Current Liabilities
25.86
361.29
-335.43
-92.84%
Current Liabilities
Trade Payables
85.78
1,259.06
-1,173.28
-93.19%
Other Current Liabilities
33.61
352.60
-318.99
-90.47%
Short Term Borrowings
23.93
542.72
-518.79
-95.59%
Short Term Provisions
5.04
27.77
-22.73
-81.85%
Total Current Liabilities
148.37
2,182.15
-2,033.78
-93.20%
Total Liabilities
477.61
4,331.18
-3,853.57
-88.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
3,292.71
-3,027.65
-91.95%
Less: Accumulated Depreciation
81.31
1,811.69
-1,730.38
-95.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
1,481.01
-1,297.25
-87.59%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
70.86
-66.94
-94.47%
Intangible assets under development
49.32
2.66
46.66
1,754.14%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
851.65
-851.65
-100.00%
Long Term Loans & Advances
10.20
79.08
-68.88
-87.10%
Other Non Current Assets
3.06
24.76
-21.70
-87.64%
Total Non-Current Assets
263.11
2,685.62
-2,422.51
-90.20%
Current Assets Loans & Advances
Current Investments
19.39
0.00
19.39
0.00%
Inventories
135.26
583.20
-447.94
-76.81%
Sundry Debtors
43.94
522.78
-478.84
-91.59%
Cash and Bank
8.25
100.35
-92.10
-91.78%
Other Current Assets
5.21
254.15
-248.94
-97.95%
Short Term Loans and Advances
2.46
185.09
-182.63
-98.67%
Total Current Assets
214.50
1,645.56
-1,431.06
-86.96%
Net Current Assets (Including Current Investments)
66.14
-536.59
602.73
112.33%
Total Current Assets Excluding Current Investments
195.12
1,645.56
-1,450.44
-88.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
4,331.18
-3,853.57
-88.97%
Contingent Liabilities
2.83
259.39
-256.56
-98.91%
Total Debt
49.62
855.71
-806.09
-94.20%
Book Value per share (adjusted)
72.23
117.01
-44.78
-38.27%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






