Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024
Compare Balance Sheet Results of Sedemac Mechatro
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.03
36.21
-36.18
-99.92%
Share Warrants & Outstandings
Total Reserve
292.89
2,950.95
-2,658.06
-90.07%
Shareholder's Funds
303.38
3,010.14
-2,706.76
-89.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.69
755.85
-730.16
-96.60%
Secured Loans
25.69
755.85
-730.16
-96.60%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.55
-44.79
31.24
69.75%
Other Long Term Liabilities
10.12
93.08
-82.96
-89.13%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.61
0.00
3.61
0.00%
Total Non-Current Liabilities
25.86
804.14
-778.28
-96.78%
Current Liabilities
Trade Payables
85.78
968.60
-882.82
-91.14%
Other Current Liabilities
33.61
190.23
-156.62
-82.33%
Short Term Borrowings
23.93
828.82
-804.89
-97.11%
Short Term Provisions
5.04
16.30
-11.26
-69.08%
Total Current Liabilities
148.37
2,003.96
-1,855.59
-92.60%
Total Liabilities
477.61
5,818.24
-5,340.63
-91.79%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
265.06
3,646.76
-3,381.70
-92.73%
Less: Accumulated Depreciation
81.31
1,289.04
-1,207.73
-93.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.76
2,357.72
-2,173.96
-92.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.92
349.64
-345.72
-98.88%
Intangible assets under development
49.32
0.00
49.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
452.12
-452.12
-100.00%
Long Term Loans & Advances
10.20
293.16
-282.96
-96.52%
Other Non Current Assets
3.06
56.11
-53.05
-94.55%
Total Non-Current Assets
263.11
3,597.87
-3,334.76
-92.69%
Current Assets Loans & Advances
Current Investments
19.39
8.86
10.53
118.85%
Inventories
135.26
1,085.10
-949.84
-87.53%
Sundry Debtors
43.94
944.40
-900.46
-95.35%
Cash and Bank
8.25
14.00
-5.75
-41.07%
Other Current Assets
5.21
59.82
-54.61
-91.29%
Short Term Loans and Advances
2.46
108.18
-105.72
-97.73%
Total Current Assets
214.50
2,220.37
-2,005.87
-90.34%
Net Current Assets (Including Current Investments)
66.14
216.41
-150.27
-69.44%
Total Current Assets Excluding Current Investments
195.12
2,211.51
-2,016.39
-91.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
477.61
5,818.24
-5,340.63
-91.79%
Contingent Liabilities
2.83
1,149.08
-1,146.25
-99.75%
Total Debt
49.62
1,584.67
-1,535.05
-96.87%
Book Value per share (adjusted)
72.23
166.28
-94.05
-56.56%
Annual - Borrowings
Borrowings 49.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.06% vs 37.41% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.06% vs -20.04% in Mar 2024
Annual - Fixed Assets
Fixed Assets 187.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.49% vs 17.58% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 214.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.88% vs 31.92% in Mar 2024






