Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,762.61
6,904.22
5,519.15
4,616.29
3,429.73
2,811.69
Shareholder's Funds
7,762.61
6,904.22
5,519.15
4,616.29
3,429.73
2,811.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
85.61
245.15
750.71
1,006.35
1,112.35
348.68
Secured Loans
85.61
245.15
750.71
1,006.35
1,112.35
348.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-532.31
-501.92
-449.38
-397.23
-383.83
-279.52
Other Long Term Liabilities
119.71
109.38
122.38
129.34
218.37
123.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
91.38
102.32
113.07
127.16
133.90
122.92
Total Non-Current Liabilities
165.40
170.50
272.38
879.34
1,223.94
335.34
Current Liabilities
Trade Payables
262.36
130.40
159.59
111.08
57.32
39.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
91.38
102.32
113.07
127.16
133.90
122.92
Total Current Liabilities
4,124.10
4,178.94
3,828.90
3,235.05
2,773.10
2,223.69
Total Liabilities
12,052.12
11,253.66
9,620.43
8,730.68
7,426.77
5,370.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
598.97
391.15
362.05
310.30
219.48
153.94
Less: Accumulated Depreciation
214.07
168.45
154.73
110.40
84.80
67.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
384.90
222.70
207.32
199.89
134.69
86.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
468.78
484.88
410.63
118.45
132.70
222.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
453.72
315.97
283.24
496.79
339.83
239.12
Total Non-Current Assets
1,966.78
1,527.93
1,360.35
1,234.55
1,111.08
890.00
Current Assets Loans & Advances
Current Investments
52.60
52.60
50.70
48.50
46.70
49.25
Inventories
266.15
95.32
86.02
95.77
56.27
46.67
Sundry Debtors
2,739.03
2,560.43
2,334.98
1,818.36
1,822.59
1,594.46
Cash and Bank
6,844.09
6,814.42
5,608.16
5,409.51
4,282.65
2,723.01
Other Current Assets
9,901.88
9,522.76
8,079.86
7,372.14
6,208.21
4,413.40
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
10,085.34
9,725.74
8,260.08
7,496.13
6,315.69
4,480.73
Net Current Assets (Including Current Investments)
5,961.24
5,546.80
4,431.18
4,261.08
3,542.59
2,257.04
Total Current Assets Excluding Current Investments
10,085.34
9,725.74
8,260.08
7,496.13
6,315.69
4,480.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
12,052.12
11,253.66
9,620.43
8,730.68
7,426.77
5,370.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
85.61
245.15
750.71
1,006.35
1,112.35
348.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -25.23% vs -59.25% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 9.44% vs -10.62% in Aug 2023
Fixed Assets
YoY Growth in year ended Aug 2024 is 72.83% vs 7.42% in Aug 2023
Investments
YoY Growth in year ended Aug 2024 is -3.32% vs 18.08% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is 3.70% vs 17.74% in Aug 2023
Compare Balance Sheet Results of SERAKU Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,762.61
9,330.26
-1,567.65
-16.80%
Shareholder's Funds
7,762.61
9,330.26
-1,567.65
-16.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
85.61
36.00
49.61
137.81%
Secured Loans
85.61
36.00
49.61
137.81%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-532.31
-8.23
-524.08
-6,367.92%
Other Long Term Liabilities
119.71
163.52
-43.81
-26.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
91.38
58.95
32.43
55.01%
Total Non-Current Liabilities
165.40
163.52
1.88
1.15%
Current Liabilities
Trade Payables
262.36
973.43
-711.07
-73.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
91.38
58.95
32.43
55.01%
Total Current Liabilities
4,124.10
2,281.72
1,842.38
80.75%
Total Liabilities
12,052.12
11,775.50
276.62
2.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
598.97
392.52
206.45
52.60%
Less: Accumulated Depreciation
214.07
217.39
-3.32
-1.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
384.90
175.13
209.77
119.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
468.78
1,190.46
-721.68
-60.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
453.72
400.28
53.44
13.35%
Total Non-Current Assets
1,966.78
2,449.28
-482.50
-19.70%
Current Assets Loans & Advances
Current Investments
52.60
0
52.60
0.00%
Inventories
266.15
377.68
-111.53
-29.53%
Sundry Debtors
2,739.03
4,718.20
-1,979.17
-41.95%
Cash and Bank
6,844.09
2,231.69
4,612.40
206.68%
Other Current Assets
9,901.88
9,204.89
696.99
7.57%
Short Term Loans and Advances
0
1,877.32
-1,877.32
-100.00%
Total Current Assets
10,085.34
9,326.22
759.12
8.14%
Net Current Assets (Including Current Investments)
5,961.24
7,044.50
-1,083.26
-15.38%
Total Current Assets Excluding Current Investments
10,085.34
9,326.22
759.12
8.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
12,052.12
11,775.50
276.62
2.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
85.61
36.00
49.61
137.81%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 45.70 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -25.23% vs -59.25% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 119.71 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 9.44% vs -10.62% in Aug 2023
Annual - Fixed Assets
Fixed Assets 384.90 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 72.83% vs 7.42% in Aug 2023
Annual - Investments
Investments 468.78 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -3.32% vs 18.08% in Aug 2023
Annual - Current Assets
Current Assets 10,085.34 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 3.70% vs 17.74% in Aug 2023






