Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
278.31
358.95
391.54
181.62
-0.01
Shareholder's Funds
278.31
358.95
391.54
181.62
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.58
2.40
1.90
0.00
0.50
Secured Loans
2.58
2.40
1.90
0.00
0.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.33
-1.06
0.00
0.00
0.00
Other Long Term Liabilities
91.66
72.77
65.27
23.74
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.47
4.17
10.96
0.00
0.00
Total Non-Current Liabilities
91.66
72.77
65.27
23.74
0.00
Current Liabilities
Trade Payables
1.90
4.83
6.19
4.71
0.01
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.47
4.17
10.96
0.00
0.00
Total Current Liabilities
22.82
20.36
19.36
10.98
0.58
Total Liabilities
401.39
461.34
482.82
216.34
0.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
68.97
64.03
46.72
17.74
0.00
Less: Accumulated Depreciation
20.88
12.97
7.60
5.25
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
48.09
51.06
39.12
12.49
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.60
1.29
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.64
3.43
3.21
9.26
0.00
Total Non-Current Assets
124.48
112.71
86.18
46.37
0.41
Current Assets Loans & Advances
Current Investments
133.75
246.78
283.46
0.00
0.00
Inventories
0.21
0.56
0.38
0.00
0.00
Sundry Debtors
0.95
0.00
0.00
0.00
0.00
Cash and Bank
128.80
85.67
106.62
160.50
0.16
Other Current Assets
263.71
336.92
392.85
168.41
0.16
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
276.90
348.63
396.64
169.97
0.16
Net Current Assets (Including Current Investments)
254.09
328.27
377.28
158.99
-0.42
Total Current Assets Excluding Current Investments
276.90
348.63
396.64
169.97
0.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
401.39
461.34
482.82
216.34
0.57
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
2.58
2.40
1.90
0.00
0.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 25.96% vs 11.49% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -5.82% vs 30.52% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -53.49% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -20.57% vs -12.10% in Dec 2023
Compare Balance Sheet Results of SES AI Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
278.31
89.54
188.77
210.82%
Shareholder's Funds
278.31
89.54
188.77
210.82%
Minority Interest
0
9.79
-9.79
-100.00%
Long-Term Borrowings
2.58
47.62
-45.04
-94.58%
Secured Loans
2.58
47.62
-45.04
-94.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.33
0.53
-1.86
-350.94%
Other Long Term Liabilities
91.66
1.33
90.33
6,791.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.47
0
9.47
0.00%
Total Non-Current Liabilities
91.66
1.33
90.33
6,791.73%
Current Liabilities
Trade Payables
1.90
3.00
-1.10
-36.67%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.47
0
9.47
0.00%
Total Current Liabilities
22.82
56.00
-33.18
-59.25%
Total Liabilities
401.39
156.65
244.74
156.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
68.97
8.59
60.38
702.91%
Less: Accumulated Depreciation
20.88
2.06
18.82
913.59%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
48.09
6.53
41.56
636.45%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.60
0
0.60
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.64
0
1.64
0.00%
Total Non-Current Assets
124.48
124.99
-0.51
-0.41%
Current Assets Loans & Advances
Current Investments
133.75
0
133.75
0.00%
Inventories
0.21
0.16
0.05
31.25%
Sundry Debtors
0.95
0
0.95
0.00%
Cash and Bank
128.80
29.28
99.52
339.89%
Other Current Assets
263.71
30.38
233.33
768.04%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
276.90
31.66
245.24
774.61%
Net Current Assets (Including Current Investments)
254.09
-24.34
278.43
1,143.92%
Total Current Assets Excluding Current Investments
276.90
31.66
245.24
774.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
401.39
156.65
244.74
156.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.58
47.62
-45.04
-94.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 91.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.96% vs 11.49% in Dec 2023
Annual - Fixed Assets
Fixed Assets 48.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.82% vs 30.52% in Dec 2023
Annual - Investments
Investments 0.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -53.49% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 276.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.57% vs -12.10% in Dec 2023






