Shaanxi Aerospace Power Hi-Tech Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE000001DT8
CNY
25.65
1.51 (6.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,463.04
1,646.18
1,849.33
1,889.88
2,149.62
2,093.99
Shareholder's Funds
1,463.04
1,646.18
1,849.33
1,889.88
2,149.62
2,093.99
Minority Interest
28.90
39.12
55.19
274.39
295.55
491.65
Long-Term Borrowings
537.81
566.35
496.81
498.24
530.84
1,164.26
Secured Loans
537.81
566.35
496.81
498.24
530.84
1,164.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-60.76
-56.45
-46.02
-64.39
-49.00
-48.78
Other Long Term Liabilities
113.68
97
78.43
75.63
68.23
67.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
113.68
97.00
78.43
74.87
68.23
67.26
Total Non-Current Liabilities
303.68
237.00
78.43
75.63
68.23
67.26
Current Liabilities
Trade Payables
514.01
450.56
415.75
591.22
523.27
507.66
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
113.68
97.00
78.43
74.87
68.23
67.26
Total Current Liabilities
1,192.25
1,210.76
1,217.88
1,416.25
1,396.60
1,898.91
Total Liabilities
2,993.80
3,137.03
3,206.47
3,668.69
3,928.94
4,577.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,397.03
1,360.42
1,294.34
1,511.59
1,501.10
1,466.54
Less: Accumulated Depreciation
624.18
572.35
532.85
589.74
535.47
501.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
772.85
788.06
761.49
921.85
965.63
965.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
407.99
411.07
360.68
19.16
20.26
21.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.01
0.08
0.01
0.39
Total Non-Current Assets
1,359.24
1,379.71
1,275.37
1,177.32
1,216.80
1,235.68
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
100.00
Inventories
498.62
541.23
623.13
812.80
897.05
1,027.51
Sundry Debtors
745.71
751.75
654.85
853.22
1,043.83
1,456.91
Cash and Bank
257.66
333.24
502.99
717.11
632.24
566.58
Other Current Assets
1,517.37
1,644.14
1,797.92
2,415.43
2,595.80
3,195.69
Short Term Loans and Advances
15.38
17.92
16.95
32.30
22.68
44.69
Total Current Assets
1,634.56
1,757.32
1,931.10
2,491.36
2,712.14
3,341.45
Net Current Assets (Including Current Investments)
442.30
546.56
713.22
1,075.11
1,315.53
1,442.55
Total Current Assets Excluding Current Investments
1,634.56
1,757.32
1,931.10
2,491.36
2,712.14
3,341.45
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,993.80
3,137.03
3,206.47
3,668.69
3,928.94
4,577.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
537.81
566.35
496.81
498.24
530.84
1,164.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shaanxi Aerospace Power Hi-Tech Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,463.04
0
1,463.04
0.00%
Shareholder's Funds
1,463.04
0
1,463.04
0.00%
Minority Interest
28.90
0
28.90
0.00%
Long-Term Borrowings
537.81
0
537.81
0.00%
Secured Loans
537.81
0
537.81
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-60.76
0
-60.76
0.00%
Other Long Term Liabilities
113.68
0
113.68
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
113.68
0
113.68
0.00%
Total Non-Current Liabilities
303.68
0
303.68
0.00%
Current Liabilities
Trade Payables
514.01
0
514.01
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
113.68
0
113.68
0.00%
Total Current Liabilities
1,192.25
0
1,192.25
0.00%
Total Liabilities
2,993.80
0
2,993.80
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,397.03
0
1,397.03
0.00%
Less: Accumulated Depreciation
624.18
0
624.18
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
772.85
0
772.85
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
407.99
0
407.99
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,359.24
0
1,359.24
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
498.62
0
498.62
0.00%
Sundry Debtors
745.71
0
745.71
0.00%
Cash and Bank
257.66
0
257.66
0.00%
Other Current Assets
1,517.37
0
1,517.37
0.00%
Short Term Loans and Advances
15.38
0
15.38
0.00%
Total Current Assets
1,634.56
0
1,634.56
0.00%
Net Current Assets (Including Current Investments)
442.30
0
442.30
0.00%
Total Current Assets Excluding Current Investments
1,634.56
0
1,634.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,993.80
0
2,993.80
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
537.81
0
537.81
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period